| Revenue | DKK 1,2M | +19% |
| EBITDA | DKK 250K | +474% |
| Net profit | DKK 179K | +376% |
| Total assets | DKK 973K | +7% |
| Equity | DKK 375K | +91% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 366 | 753 | 700 | 919 | 1.192 | 1.061 | 1.207 | 1.224 | 1.220 | 1.337 | 968 | 1.154 |
| Staff expenses | -357 | -601 | -678 | -732 | -893 | -988 | -875 | -726 | -870 | -950 | -1.035 | -905 |
| EBITDA | 9 | 152 | 22 | 187 | 299 | 74 | 332 | 498 | 350 | 387 | -67 | 250 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | 152 | 22 | 187 | 299 | 74 | 332 | 498 | 350 | 387 | -67 | 250 |
| Net financials | 0 | -2 | -7 | -5 | -0 | -4 | -4 | -6 | -6 | -4 | -11 | -17 |
| Profit before tax | 9 | 150 | 16 | 182 | 299 | 70 | 328 | 492 | 343 | 384 | -77 | 232 |
| Tax | 5 | 38 | 13 | 49 | 75 | 20 | 78 | 110 | 78 | 89 | -13 | 54 |
| Net profit | 4 | 112 | 2 | 132 | 224 | 50 | 251 | 382 | 265 | 294 | -65 | 179 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 386 | 460 | 956 | 781 | 1.088 | 918 | 1.102 | 1.293 | 902 | 950 | 906 | 973 |
| Equity | 54 | 166 | 118 | 251 | 474 | 304 | 505 | 637 | 522 | 551 | 197 | 375 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 333 | 294 | 838 | 530 | 614 | 614 | 597 | 656 | 380 | 399 | 709 | 597 |
| Total debt | 333 | 294 | 838 | 530 | 614 | 614 | 597 | 656 | 380 | 399 | 709 | 597 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KR Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIMMER INVEST ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Rimmer | Management | 0 companies |
| Jeppe Albin Sørensen | Board of Directors | 0 companies |
| Camilla Rimmer | Board of Directors | 0 companies |
| Jens Oldenburg Eriksen | Chairman | 0 companies |