| Revenue | DKK 23K | -99% |
| EBITDA | DKK -481K | -242% |
| Net profit | DKK -531K | -1022% |
| Total assets | DKK 4,3M | -25% |
| Equity | DKK 1,4M | -27% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.942 | 1.103 | 1.205 | 851 | 2.965 | 5.219 | 4.365 | 4.953 | -344 | 1.890 | 23 |
| Staff expenses | -1.680 | -882 | -857 | -621 | -1.370 | -2.521 | -2.859 | -3.433 | -3.137 | -1.551 | -504 |
| EBITDA | 262 | 221 | 348 | 230 | 1.596 | 2.698 | 1.506 | 1.519 | -3.481 | 340 | -481 |
| Depreciation & amort. | -40 | -66 | -133 | -101 | -93 | -158 | -145 | -173 | -165 | -147 | -27 |
| EBIT | 222 | 155 | 215 | 128 | 1.503 | 2.540 | 1.360 | 1.346 | -3.646 | 193 | -508 |
| Net financials | 0 | -25 | -2 | 6 | -50 | 149 | 62 | 224 | 123 | -66 | -63 |
| Profit before tax | 222 | 130 | 213 | 135 | 1.453 | 2.689 | 1.422 | 1.445 | -3.523 | 128 | -571 |
| Tax | 58 | 38 | 48 | 27 | 337 | 603 | 317 | 377 | -794 | 70 | -40 |
| Net profit | 165 | 92 | 164 | 108 | 1.115 | 2.086 | 1.105 | 1.068 | -2.729 | 58 | -531 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.468 | 1.734 | 2.083 | 2.218 | 3.571 | 6.761 | 6.646 | 7.790 | 7.886 | 5.713 | 4.312 |
| Equity | 844 | 838 | 952 | 1.060 | 2.110 | 3.916 | 4.521 | 5.090 | 1.961 | 1.954 | 1.423 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 53 | 172 | 172 | 178 | 184 | 196 |
| Short-term debt | 585 | 860 | 1.106 | 1.134 | 1.449 | 2.796 | 1.953 | 2.528 | 5.747 | 3.575 | 2.693 |
| Total debt | 585 | 860 | 1.106 | 1.134 | 1.449 | 2.849 | 2.124 | 2.700 | 5.925 | 3.759 | 2.889 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AC Founder | Founder | 2014 | — | — |
BL Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Grantofte Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Christina Robertsen | Founder | 0 companies |
| Brian Lunde Robertsen | Chief Executive Officer | 0 companies |
| Michael Baun Christensen | Board of Directors | 0 companies |
| Lars Christiansen | Chairman | 0 companies |
| Jesper Faurholdt-Christensen | Board of Directors | 0 companies |
| Tobias Lunde Robertsen | Board of Directors | 0 companies |
| Niels Karstensen | Chairman | 0 companies |
| Hans Henrik Bladt | Board of Directors | 0 companies |
| Brian Bodal | Chairman | 0 companies |
| Tom Gunnar Høeg | Chairman | 0 companies |