| Revenue | DKK 11K | -88% |
| EBITDA | DKK 11K | -88% |
| Net profit | DKK 9K | -88% |
| Total assets | DKK 85K | -55% |
| Equity | DKK 82K | -45% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 498 | 511 | 552 | 338 | 623 | 452 | 362 | 520 | 86 | 57 | 97 | 11 |
| Staff expenses | -464 | -483 | -483 | -277 | -458 | -324 | -260 | -311 | -6 | -0 | -0 | -0 |
| EBITDA | 34 | 29 | 194 | 61 | 8 | 14 | 18 | 130 | 29 | 57 | 97 | 11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 34 | 29 | 194 | 61 | 8 | 14 | 18 | 130 | 29 | 57 | 97 | 11 |
| Net financials | 0 | -1 | -0 | -1 | -1 | -1 | -1 | -1 | 0 | 0 | 0 | 0 |
| Profit before tax | 34 | 28 | 194 | 60 | 7 | 13 | 17 | 129 | 29 | 57 | 97 | 11 |
| Tax | 9 | 7 | 43 | 13 | 1 | 3 | 4 | 28 | 6 | 12 | 21 | 2 |
| Net profit | 25 | 21 | 151 | 47 | 5 | 10 | 13 | 100 | 23 | 44 | 76 | 9 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 117 | 122 | 323 | 165 | 129 | 81 | 181 | 263 | 90 | 143 | 187 | 85 |
| Equity | 28 | 49 | 200 | 97 | 57 | 62 | 70 | 160 | 83 | 107 | 148 | 82 |
| Long-term debt | 0 | 0 | 0 | 0 | 3 | 19 | 111 | 103 | 6 | 12 | 21 | 2 |
| Short-term debt | 89 | 73 | 123 | 68 | 70 | 0 | 0 | 0 | 0 | 24 | 18 | 0 |
| Total debt | 89 | 73 | 123 | 68 | 72 | 19 | 111 | 103 | 7 | 36 | 39 | 3 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AP Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ØP HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Pagh | Management | 0 companies |