| Revenue | DKK 888K | +47% |
| EBITDA | DKK 532K | +112% |
| Net profit | DKK 1,4M | -4% |
| Total assets | DKK 37,7M | +4% |
| Equity | DKK 37M | +4% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | 45 | -169 | 1.086 | 289 | 159 | 640 | 574 | 1.205 | 599 | 603 | 888 |
| Staff expenses | -0 | -271 | -270 | -293 | -303 | -305 | -309 | -310 | -319 | -343 | -352 | -356 |
| EBITDA | -8 | -226 | -439 | 793 | -14 | -146 | 331 | 264 | 886 | 181 | 251 | 532 |
| Depreciation & amort. | -0 | -45 | -45 | -57 | -63 | -63 | -18 | -30 | -28 | -0 | -0 | -0 |
| EBIT | -8 | -272 | -485 | 736 | -78 | -210 | 313 | 235 | 857 | 181 | 251 | 532 |
| Net financials | -5 | 0 | 357 | 511 | 785 | 818 | 846 | 881 | 915 | 1.184 | 1.592 | 1.221 |
| Profit before tax | -13 | -272 | -127 | 1.247 | 708 | 608 | 1.159 | 1.116 | 1.772 | 1.366 | 1.843 | 1.753 |
| Tax | -1 | -77 | -1 | 248 | 169 | 126 | 255 | 245 | 371 | 240 | 433 | 396 |
| Net profit | -13 | -195 | -127 | 999 | 538 | 482 | 904 | 871 | 1.401 | 1.125 | 1.410 | 1.357 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.309 | 4.432 | 27.963 | 29.219 | 29.926 | 30.131 | 31.164 | 32.122 | 33.527 | 34.508 | 36.303 | 37.651 |
| Equity | 1.287 | 3.043 | 27.916 | 28.915 | 29.454 | 29.936 | 30.840 | 31.711 | 33.112 | 34.238 | 35.647 | 37.004 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 1.389 | 47 | 302 | 472 | 195 | 324 | 411 | 415 | 271 | 656 | 647 |
| Total debt | 21 | 1.389 | 47 | 302 | 472 | 195 | 324 | 411 | 415 | 271 | 656 | 647 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS | Deputy | 2014 | — | — |
KØ Management | Management | 2014 | — | — |
NK Management | Management | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2025 | — | — | |
| Deputy Chairman | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Deputy Chairman | 2016 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FÆRCHFONDEN | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Hatla Sofie Færch Johnsen | Deputy | 0 companies |
| Klaus Østergaard | Management | 0 companies |
| Nicolaj Kousgaard Pedersen | Management | 0 companies |
| Claus Fynbo Larsen | Chairman | 0 companies |
| Bjarke Hedelund Færch | Board of Directors | 0 companies |
| Martin Vang Hansen | Chairman | 0 companies |
| Niels Færch | Board of Directors | 0 companies |
| Martin Nygaard Christoffersen | Chairman | 0 companies |
| Annemette Færch | Deputy Chairman | 0 companies |
| Randi Toftlund Pedersen | Board of Directors | 0 companies |
| Lone Færch | Deputy Chairman | 0 companies |
| Christian Odgaard Pedersen | Deputy Chairman | 0 companies |
| Michelle Victoria Nevett | Board of Directors | 0 companies |
| Claus Omann Jensen | Chairman | 0 companies |
| Rasmus Færch | Board of Directors | 0 companies |
| Anne Færch Jørgensen | Board of Directors | 0 companies |