| Revenue | DKK -109K | -98% |
| EBITDA | DKK -6,3M | +49% |
| Net profit | DKK -6,7M | +40% |
| Total assets | DKK 20M | +79% |
| Equity | DKK 7,8M | +9% |
| Employees | 16 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -32 | -342 | 939 | 1.187 | 1.149 | 3.589 | 1.370 | 2.910 | -3.613 | -6.580 | -109 |
| Staff expenses | -2 | -348 | -577 | -1.446 | -1.723 | -4.223 | -4.263 | -5.852 | -5.856 | -5.874 | -6.227 |
| EBITDA | -34 | -691 | 362 | -268 | -574 | -634 | -2.893 | -2.942 | -9.469 | -12.453 | -6.336 |
| Depreciation & amort. | -0 | -0 | -4 | -30 | -37 | -70 | -90 | -123 | -148 | -155 | -170 |
| EBIT | -34 | -691 | 358 | -299 | -610 | -704 | -2.983 | -3.064 | -9.617 | -12.608 | -6.506 |
| Net financials | 0 | -1 | 1 | 1 | -0 | -32 | -81 | -1.224 | -1.005 | -1.074 | -1.285 |
| Profit before tax | -34 | -692 | 359 | -297 | -611 | -736 | -3.064 | -4.289 | -10.622 | -13.682 | -7.792 |
| Tax | -7 | -172 | 79 | -65 | -142 | -171 | -1.598 | 768 | -1.862 | -2.500 | -1.118 |
| Net profit | -27 | -520 | 280 | -232 | -469 | -565 | -1.466 | -5.057 | -8.759 | -11.183 | -6.674 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 121 | 6.187 | 8.830 | 10.742 | 18.651 | 32.778 | 24.527 | 14.964 | 9.140 | 11.158 | 19.982 |
| Equity | 23 | 3.428 | 4.713 | 4.480 | 6.011 | 5.446 | 12.629 | 12.430 | 8.154 | 7.192 | 7.805 |
| Long-term debt | 0 | 0 | 0 | 0 | 11.150 | 25.492 | 10.375 | 0 | 0 | 0 | 0 |
| Short-term debt | 98 | 2.622 | 3.793 | 5.638 | 647 | 760 | 1.524 | 2.534 | 985 | 3.966 | 12.178 |
| Total debt | 98 | 2.622 | 3.793 | 5.638 | 11.797 | 26.252 | 11.898 | 2.534 | 985 | 3.966 | 12.178 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Founder | Founder | 2014 | — | — |
MH Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
Mv Founder | Founder | 2014 | — | — |
PM Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MVB ENERGI ApS | Company | 10.0% | 10.0% | 2023 |
HYPOTHALAMUS ApS | Company | 10.0% | 10.0% | 2023 |
3SIXTY ApS | Company | 10.0% | 10.0% | 2023 |
AKTIESELSKABET ARBEJDERNES LANDSBANK | Company | 10.0% | 10.0% | 2025 |
| Individual | 5.0% | 5.0% | 2025 | |
| Individual | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Glejbøl | Founder | 0 companies |
| Michael Henriksen | Chief Executive Officer | 0 companies |
| Martin von Bülow | Founder | 0 companies |
| Paul Matthew Harder Cohen | Founder | 0 companies |
| Jesper Højer | Chairman | 0 companies |
| Torben Arnth Nielsen | Board of Directors | 0 companies |
| Jan Otto Ooms | Board of Directors | 0 companies |
| Anders Christian Nordstrøm | Chairman | 0 companies |
| Asger Kej | Chairman | 0 companies |