| Revenue | DKK 59K | -76% |
| EBITDA | DKK -50K | -222% |
| Net profit | DKK -50K | -242% |
| Total assets | DKK 26K | -73% |
| Equity | DKK 25K | -67% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Revenue | 104 | 144 | 162 | 200 | 179 | 241 | 59 |
| Staff expenses | -40 | -64 | -86 | -92 | -80 | -74 | -7 |
| EBITDA | 29 | 28 | 12 | -1 | -10 | 41 | -50 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 29 | 28 | 12 | -1 | -10 | 41 | -50 |
| Net financials | 0 | 0 | -1 | -1 | -2 | -0 | -0 |
| Profit before tax | 29 | 28 | 11 | -3 | -12 | 41 | -50 |
| Tax | 7 | 7 | 3 | -0 | -0 | 6 | -0 |
| Net profit | 22 | 22 | 9 | -3 | -12 | 35 | -50 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|
| Total assets | 45 | 57 | 64 | 58 | 48 | 93 | 26 |
| Equity | 24 | 46 | 55 | 52 | 40 | 75 | 25 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 11 | 10 | 6 | 8 | 18 | 0 |
| Total debt | 20 | 11 | 10 | 6 | 8 | 18 | 0 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 | |
| Individual | 15.0% | 15.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Andreas Frithioff | Chairman | 0 companies |
| Rasmus Bo Hasselbalch | Board of Directors | 0 companies |
| Anna Bech Moestrup | Board of Directors | 0 companies |
| Emil Lund | Board of Directors | 0 companies |
| Jakob Ohm Oreskov | Board of Directors | 0 companies |
| Jes Rossen Johansen | Board of Directors | 0 companies |
| Katrine Dahl Bjørnholm | Board of Directors | 0 companies |
| Henrik Øder Hjortkjær | Board of Directors | 0 companies |
| Persia Shahriari | Board of Directors | 0 companies |