| Revenue | DKK 191K | +10% |
| EBITDA | DKK 402K | +107% |
| Net profit | DKK 292K | +341% |
| Total assets | DKK 6M | +6% |
| Equity | DKK 2,5M | +13% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -1 | 285 | -26 | -18 | -45 | -31 | 1.145 | 56 | 155 | 174 | 191 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -1 | 285 | -26 | -18 | -45 | -31 | 1.145 | 1.078 | 192 | 194 | 402 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -1 | 285 | -26 | -18 | -45 | -31 | 1.145 | 1.078 | 192 | 194 | 402 |
| Net financials | -12 | -10 | -2 | -1 | -1 | -0 | -10 | -21 | 1.007 | -124 | -60 | 135 |
| Profit before tax | -19 | -11 | 283 | -27 | -19 | -45 | -41 | 1.124 | 1.063 | 31 | 114 | 327 |
| Tax | -0 | -7 | 67 | -3 | -0 | -0 | -0 | -0 | -30 | 16 | 236 | 34 |
| Net profit | -19 | -4 | 215 | -25 | -19 | -45 | -41 | 1.124 | 1.093 | 15 | -121 | 292 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 402 | 348 | 323 | 325 | 352 | 359 | 337 | 2.506 | 3.596 | 5.603 | 5.658 | 5.978 |
| Equity | 32 | 28 | 243 | 219 | 200 | 155 | 115 | 1.238 | 2.331 | 2.346 | 2.225 | 2.517 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.704 | 2.613 | 2.536 |
| Short-term debt | 370 | 320 | 80 | 106 | 152 | 204 | 223 | 1.267 | 1.265 | 553 | 604 | 700 |
| Total debt | 370 | 320 | 80 | 106 | 152 | 204 | 223 | 1.267 | 1.265 | 3.257 | 3.218 | 3.236 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HJ Management | Management | 2020 | — | — |
TS Management | Management | 2014 | — | — |
FR Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLEMMING RAVN HOLDING A/S | Company | 100.0% | 100.0% | 2021 |
Sundhavegaard ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Jørgen Krogh Nielsen | Management | 0 companies |
| Torben Skab | Management | 0 companies |
| Flemming Ravn | Management | 0 companies |