| Revenue | DKK -5K | -71% |
| EBITDA | DKK -5K | +71% |
| Net profit | DKK 1,1M | -32% |
| Total assets | DKK 3,1M | -26% |
| Equity | DKK 2,9M | +63% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -8 | -13 | 306 | 131 | 17 | 10 | -3 | -4 | -16 | -5 |
| Staff expenses | -0 | -0 | -0 | -293 | -386 | -27 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -13 | 13 | -255 | -10 | 10 | -3 | -4 | -16 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -1 | -6 | -6 | -5 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -13 | 12 | -261 | -16 | 5 | -3 | -4 | -16 | -5 |
| Net financials | 248 | -142 | -78 | -50 | -357 | 153 | 442 | -34 | 47 | 1.584 | 1.130 |
| Profit before tax | 243 | -150 | -92 | -38 | -618 | 137 | 447 | -37 | 43 | 1.567 | 1.125 |
| Tax | -0 | -0 | -0 | -47 | -0 | 43 | -3 | -0 | -43 | -74 | 1 |
| Net profit | 243 | -150 | -92 | 9 | -618 | 94 | 450 | -37 | 86 | 1.642 | 1.124 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 621 | 405 | 747 | 857 | 261 | 376 | 913 | 948 | 739 | 4.196 | 3.108 |
| Equity | 616 | 371 | 279 | 288 | -330 | -236 | 213 | 63 | 149 | 1.791 | 2.915 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 538 | 0 | 0 |
| Short-term debt | 5 | 34 | 467 | 569 | 591 | 537 | 689 | 729 | 52 | 2.405 | 193 |
| Total debt | 5 | 34 | 467 | 569 | 591 | 537 | 689 | 729 | 590 | 2.405 | 193 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|