| Revenue | DKK 31K | -52% |
| EBITDA | DKK -24K | +65% |
| Net profit | DKK -18K | +67% |
| Total assets | DKK 213K | +202% |
| Equity | DKK 39K | -32% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 21 | 57 | 8 | 97 | 36 | 179 | -43 | 151 | -14 | 65 | 31 |
| Staff expenses | -82 | -84 | -84 | -4 | -64 | -89 | -0 | -72 | -116 | -134 | -55 |
| EBITDA | -61 | -27 | -90 | 93 | -28 | 90 | -43 | 79 | -130 | -69 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -61 | -27 | -90 | 93 | -28 | 90 | -43 | 79 | -130 | -69 | -24 |
| Net financials | -2 | -2 | -6 | -1 | -5 | -8 | -3 | -11 | -7 | -1 | 0 |
| Profit before tax | -63 | -29 | -96 | 92 | -33 | 82 | -46 | 68 | -137 | -70 | -23 |
| Tax | -15 | -5 | -21 | 20 | -7 | 18 | -10 | 15 | -30 | -15 | -5 |
| Net profit | -48 | -24 | -75 | 72 | -26 | 64 | -36 | 53 | -107 | -55 | -18 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 306 | 310 | 271 | 150 | 135 | 265 | 419 | 515 | 258 | 71 | 213 |
| Equity | 12 | -12 | -87 | 105 | 79 | 143 | 107 | 160 | 53 | 58 | 39 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 294 | 322 | 358 | 44 | 56 | 122 | 312 | 356 | 205 | 13 | 174 |
| Total debt | 294 | 322 | 358 | 44 | 56 | 122 | 312 | 356 | 205 | 13 | 174 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Optikerforeningen | Company | 50.0% | 50.0% | 2024 |
Urmagerne og Optikernes Fagforening | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Per Michael Larsen | Management | 0 companies |
| Grethe Ebert Jacobsen | Board of Directors | 0 companies |
| Bent Hauge Brodersen | Board of Directors | 0 companies |
| Dorthe Elisabeth Horstmann Kallehauge | Board of Directors | 0 companies |
| Rolf Günter Kuhberg | Board of Directors | 0 companies |
| Anette Pedersen | Chairman | 0 companies |
| Jesper Breinholdt Nørgaard Kristensen | Board of Directors | 0 companies |
| Sidsel Rasborg Wied | Board of Directors | 0 companies |