| Revenue | DKK -318K | -44% |
| EBITDA | DKK -523K | +21% |
| Net profit | DKK 557K | +73% |
| Total assets | DKK 27,8M | -4% |
| Equity | DKK 26,6M | +0% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -6 | -7 | -31 | -24 | -35 | -23 | -62 | -288 | -573 | -318 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -46 | -54 | -40 |
| EBITDA | -9 | -6 | -7 | -31 | -24 | -35 | -23 | -62 | -355 | -661 | -523 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 | -29 | -29 |
| EBIT | -9 | -6 | -7 | -31 | -24 | -35 | -23 | -62 | -377 | -691 | -552 |
| Net financials | -9 | 14 | 50 | 448 | 7.444 | 99 | -533 | -13 | 25.403 | 1.065 | 1.246 |
| Profit before tax | -19 | 7 | 43 | 417 | 7.419 | 64 | -557 | -75 | 25.025 | 375 | 694 |
| Tax | -3 | 2 | 2 | -0 | -0 | 6 | -0 | -0 | 21 | 53 | 138 |
| Net profit | -15 | 6 | 41 | 417 | 7.419 | 57 | -557 | -75 | 25.004 | 322 | 557 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 640 | 645 | 686 | 1.074 | 8.418 | 8.319 | 7.215 | 9.604 | 31.260 | 29.005 | 27.796 |
| Equity | 35 | 40 | 81 | 446 | 7.813 | 7.816 | 7.204 | 7.072 | 31.076 | 26.648 | 26.605 |
| Long-term debt | 600 | 600 | 600 | 600 | 600 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 5 | 5 | 28 | 5 | 503 | 11 | 2.532 | 184 | 2.357 | 1.192 |
| Total debt | 605 | 605 | 605 | 628 | 605 | 503 | 11 | 2.532 | 184 | 2.357 | 1.192 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|