| Revenue | DKK -10K | -36% |
| EBITDA | DKK -10K | +36% |
| Net profit | DKK -10K | +40% |
| Total assets | DKK 360 | +1795% |
| Equity | DKK -67K | -17% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -391 | 12 | 13 | -73 | -8 | -5 | -36 | -56 | -19 | -15 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -391 | 12 | 13 | -73 | -8 | -5 | -36 | -56 | -19 | -15 | -10 |
| Depreciation & amort. | -117 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -507 | 12 | 13 | -73 | -8 | -5 | -36 | -56 | -19 | -15 | -10 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0 | -1 | 0 |
| Profit before tax | -507 | 12 | 13 | -73 | -8 | -5 | -36 | -56 | -19 | -16 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -0 | -0 |
| Net profit | -507 | 12 | 13 | -73 | -8 | -5 | -36 | -56 | -24 | -16 | -10 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 460 | 472 | 492 | 206 | 76 | 75 | 83 | 29 | 0 | 0 | 0 |
| Equity | -457 | -446 | -433 | -506 | -514 | -519 | 39 | -17 | -42 | -58 | -67 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 917 | 918 | 925 | 712 | 589 | 594 | 43 | 46 | 42 | 58 | 68 |
| Total debt | 917 | 918 | 925 | 712 | 589 | 594 | 43 | 46 | 42 | 58 | 68 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PG Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CPM INVEST A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Gransøe | Management | 0 companies |