| Revenue | DKK 29K | +626% |
| EBITDA | DKK 29K | +626% |
| Net profit | DKK 6K | +1271% |
| Total assets | DKK 164K | +80% |
| Equity | DKK -31K | +17% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 236 | 546 | 436 | 1.039 | 873 | 111 | 233 | -8 | -7 | -54 | 4 | 29 |
| Staff expenses | -227 | -541 | -436 | -1.038 | -879 | -111 | -233 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 8 | 5 | -1 | 1 | -6 | -1 | 0 | -8 | -7 | -54 | 4 | 29 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 5 | -1 | 1 | -6 | -1 | 0 | -8 | -7 | -54 | 4 | 29 |
| Net financials | -1 | -1 | -0 | -1 | 0 | -0 | -0 | -3 | -5 | -9 | -3 | -22 |
| Profit before tax | 7 | 4 | -1 | 0 | -6 | -1 | -0 | -12 | -12 | -64 | 0 | 6 |
| Tax | 2 | 1 | 0 | 1 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 5 | 3 | -1 | -0 | -6 | -1 | -0 | -12 | -12 | -64 | 0 | 6 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 570 | 898 | 691 | 514 | 305 | 83 | 182 | 80 | 70 | 115 | 91 | 164 |
| Equity | 55 | 58 | 57 | 56 | 51 | 50 | 50 | 39 | 27 | -37 | -37 | -31 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 515 | 840 | 634 | 457 | 254 | 33 | 132 | 41 | 44 | 152 | 128 | 194 |
| Total debt | 515 | 840 | 634 | 457 | 254 | 33 | 132 | 41 | 44 | 152 | 128 | 194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FV Management | Management | 2014 | — | — |
HG Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NXT ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Visler | Management | 0 companies |
| Hans-Ulrik Gerdes | Management | 0 companies |