| Revenue | DKK 977K | -4% |
| EBITDA | DKK 124K | +55% |
| Net profit | DKK 83K | +35% |
| Total assets | DKK 2,1M | +4% |
| Equity | DKK 1,5M | +6% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 257 | — | 180 | 242 | -82 | 437 | 792 | 1.276 | 940 | 1.020 | 977 |
| Staff expenses | -0 | -0 | -0 | -6 | -14 | -52 | -595 | -804 | -810 | -932 | -843 |
| EBITDA | 257 | 191 | 180 | 236 | -96 | 385 | 198 | 471 | 130 | 80 | 124 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -25 | -30 | -30 | -30 |
| EBIT | 257 | 191 | 180 | 236 | -96 | 385 | 198 | 446 | 100 | 50 | 94 |
| Net financials | -1 | -1 | -1 | -5 | 5 | -1 | -8 | -11 | -13 | 30 | 19 |
| Profit before tax | 256 | 190 | 179 | 231 | -91 | 384 | 189 | 436 | 87 | 80 | 113 |
| Tax | 65 | 45 | 40 | 63 | -12 | 90 | 46 | 100 | 23 | 19 | 30 |
| Net profit | 191 | 145 | 139 | 168 | -79 | 295 | 143 | 336 | 64 | 61 | 83 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 354 | 469 | 586 | 765 | 628 | 1.103 | 1.517 | 1.860 | 1.907 | 2.043 | 2.115 |
| Equity | 241 | 331 | 470 | 638 | 559 | 853 | 997 | 1.333 | 1.397 | 1.458 | 1.541 |
| Long-term debt | 0 | 0 | 0 | 42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 113 | 138 | 116 | 85 | 69 | 250 | 520 | 528 | 510 | 585 | 575 |
| Total debt | 113 | 138 | 116 | 127 | 69 | 250 | 520 | 528 | 510 | 585 | 575 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BRØNNUM ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Brønnum | Management | 0 companies |