| Revenue | DKK 58K | -62% |
| EBITDA | DKK 58K | -51% |
| Net profit | DKK 29K | -69% |
| Total assets | DKK 175K | +2521% |
| Equity | DKK -547K | +5% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 622 | 140 | -172 | 528 | 158 | -54 | -47 | -31 | 154 | 58 |
| Staff expenses | -0 | -450 | -170 | -350 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 172 | -30 | -522 | 528 | 158 | -54 | -322 | -111 | 120 | 58 |
| Depreciation & amort. | -0 | -62 | -76 | -219 | -27 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 109 | -106 | -741 | 501 | 158 | -54 | -322 | -111 | 120 | 58 |
| Net financials | 0 | 6 | -97 | -51 | -32 | -28 | -16 | -12 | -23 | -28 | -30 |
| Profit before tax | 0 | 116 | -203 | -792 | 469 | 130 | -69 | -335 | -134 | 93 | 29 |
| Tax | -0 | 28 | -43 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 87 | -160 | -797 | 469 | 130 | -69 | -335 | -134 | 93 | 29 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.858 | 2.603 | 2.708 | 744 | 392 | 65 | 5 | 23 | 7 | 175 |
| Equity | 0 | 227 | 67 | -729 | -261 | -131 | -200 | -534 | -668 | -576 | -547 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 1.593 | 2.536 | 3.437 | 1.004 | 523 | 265 | 539 | 691 | 582 | 721 |
| Total debt | 0 | 1.593 | 2.536 | 3.437 | 1.004 | 523 | 265 | 539 | 691 | 582 | 721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2014 | — | — |
NM Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BMJ HOLDING HOU ApS | Company | 50.0% | 50.0% | 2014 |
NSMCE HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Markfoged Jensen | Management | 0 companies |
| Nicolai Markfoged Jensen | Management | 0 companies |