| Revenue | DKK -760K | -18% |
| EBITDA | DKK -888K | +56% |
| Net profit | DKK -775K | +74% |
| Total assets | DKK 1,4M | -16% |
| Equity | DKK -246K | -147% |
| Employees | 22 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 358 | -6 | 311 | 1.301 | 2.940 | 1.247 | 3.507 | 1.266 | -925 | -760 |
| Staff expenses | -1.053 | -119 | -0 | -1.140 | -1.828 | -1.764 | -2.057 | -2.113 | -1.104 | -128 |
| EBITDA | -695 | -125 | 311 | 161 | 1.112 | -517 | 1.450 | -848 | -2.029 | -888 |
| Depreciation & amort. | -17 | -15 | -11 | -95 | -182 | -190 | -197 | -82 | -1.589 | -4 |
| EBIT | -712 | -140 | 300 | 66 | 930 | -707 | 1.253 | -930 | -3.619 | -892 |
| Net financials | -49 | -24 | -18 | -108 | -155 | -86 | -58 | -1 | -186 | -102 |
| Profit before tax | -761 | -164 | 282 | -42 | 775 | -793 | 1.195 | -931 | -3.805 | -993 |
| Tax | -0 | -0 | -0 | -9 | 170 | -178 | 40 | 58 | -860 | -219 |
| Net profit | -761 | -164 | 282 | -32 | 604 | -615 | 1.155 | -989 | -2.945 | -775 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 994 | 143 | 209 | 2.696 | 3.277 | 2.596 | 3.892 | 2.793 | 1.655 | 1.387 |
| Equity | -711 | -874 | 50 | 18 | 622 | 308 | 1.463 | 474 | 529 | -246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.704 | 1.017 | 159 | 2.678 | 2.611 | 2.288 | 2.429 | 2.320 | 1.127 | 1.633 |
| Total debt | 1.704 | 1.017 | 159 | 2.678 | 2.611 | 2.288 | 2.429 | 2.320 | 1.127 | 1.633 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RS Management | Management | 2014 | — | — |
JA Management | Management | 2023 | — | — |
AN Management | Management | 2014 | — | — |
RB Management | Management | 2018 | — | — |
CL Management | Management | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Rekom Group A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Salling Christiansen | Management | 0 companies |
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |