| Revenue | DKK -826 | -100% |
| EBITDA | DKK -250K | -749% |
| Net profit | DKK -28K | -148% |
| Total assets | DKK 496K | -24% |
| Equity | DKK -73K | -147% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 135 | -4 | -36 | -20 | 13 | 93 | 300 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -121 | -364 | -181 | -138 | -81 | -40 |
| EBITDA | -8 | -7 | -7 | 135 | -4 | -157 | -383 | -168 | -170 | 39 | -250 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -7 | 135 | -4 | -157 | -383 | -168 | -170 | 39 | -250 |
| Net financials | 68 | 113 | -243 | 93 | -76 | 1.726 | -18 | -22 | -25 | -9 | -0 |
| Profit before tax | 60 | 106 | -250 | 89 | -80 | 1.569 | -402 | -190 | -195 | 30 | -250 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -222 |
| Net profit | 60 | 106 | -250 | 89 | -80 | 1.569 | -402 | -190 | -195 | 59 | -28 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 131 | 243 | 0 | 114 | 21 | 1.745 | 1.243 | 3.093 | 1.306 | 652 | 496 |
| Equity | 110 | 215 | -34 | 55 | -55 | 1.513 | 712 | 409 | 96 | 155 | -73 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 |
| Short-term debt | 21 | 27 | 34 | 59 | 76 | 232 | 531 | 2.684 | 1.210 | 498 | 568 |
| Total debt | 21 | 27 | 34 | 59 | 76 | 232 | 531 | 2.684 | 1.210 | 498 | 570 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|