| Revenue | DKK 341K | +6% |
| EBITDA | DKK -997K | +15% |
| Net profit | DKK -1,1M | -1% |
| Total assets | DKK 10,6M | -11% |
| Equity | DKK 3,8M | -23% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 799 | 550 | 212 | 306 | 267 | 311 | 241 | 287 | 461 | 321 | 341 |
| Staff expenses | -0 | -58 | -157 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 772 | 492 | 955 | 1.306 | 267 | 311 | 241 | 287 | 290 | -1.179 | -997 |
| Depreciation & amort. | -0 | -27 | -27 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 772 | 465 | 928 | 1.306 | 267 | 311 | 241 | 287 | 290 | -1.179 | -997 |
| Net financials | -103 | -56 | -66 | -60 | -22 | -15 | -23 | -28 | -59 | -239 | -265 |
| Profit before tax | 669 | 409 | 863 | 1.245 | 244 | 296 | 217 | 259 | 231 | -1.419 | -1.263 |
| Tax | 169 | 80 | 168 | 260 | 44 | 54 | 39 | 46 | 40 | -323 | -155 |
| Net profit | 500 | 329 | 694 | 985 | 201 | 242 | 178 | 213 | 191 | -1.095 | -1.107 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.227 | 10.632 | 11.541 | 13.895 | 12.901 | 12.966 | 13.124 | 13.294 | 13.422 | 11.997 | 10.647 |
| Equity | 2.970 | 3.299 | 3.993 | 4.978 | 5.179 | 5.421 | 5.600 | 5.812 | 6.004 | 4.908 | 3.801 |
| Long-term debt | 13.699 | 13.683 | 13.710 | 13.600 | 13.485 | 13.347 | 7.001 | 6.965 | 6.914 | 6.690 | 6.666 |
| Short-term debt | 69 | 107 | 69 | 1.385 | 159 | 176 | 0 | 0 | 0 | 236 | 180 |
| Total debt | 7.257 | 7.333 | 13.780 | 14.985 | 13.644 | 13.523 | 7.001 | 6.965 | 6.914 | 6.926 | 6.846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IK Management | Management | 2014 | — | — |
MK Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IBHO ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ib Krogh Hougaard | Management | 0 companies |
| Michael Krogh Hougaard | Management | 0 companies |