| Revenue | DKK 1,3M | +27% |
| EBITDA | DKK 1,3M | +27% |
| Net profit | DKK 459K | +61% |
| Total assets | DKK 18,5M | +0% |
| Equity | DKK 609K | +52% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58 | 450 | 596 | 613 | 517 | 562 | 712 | 711 | 737 | 1.024 | 1.305 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 58 | 450 | 596 | 613 | 517 | 562 | 712 | 711 | 737 | 1.024 | 1.305 |
| Depreciation & amort. | -14 | -56 | -64 | -64 | -64 | -64 | -60 | -60 | -60 | -60 | -60 |
| EBIT | 44 | 394 | 532 | 549 | 453 | 498 | 653 | 651 | 677 | 964 | 1.245 |
| Net financials | -234 | -187 | -168 | -146 | -104 | -101 | -126 | -134 | -200 | -580 | -636 |
| Profit before tax | -111 | 207 | 364 | 402 | 349 | 397 | 527 | 517 | 477 | 385 | 608 |
| Tax | 40 | 62 | 94 | 103 | 91 | 101 | 126 | 128 | 119 | 99 | 150 |
| Net profit | -151 | 145 | 270 | 300 | 258 | 295 | 400 | 389 | 358 | 285 | 459 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.313 | 18.490 | 18.581 | 18.700 | 18.598 | 18.856 | 18.409 | 18.686 | 18.102 | 18.477 | 18.454 |
| Equity | -101 | 45 | 315 | 615 | 872 | 367 | 468 | 457 | 464 | 400 | 609 |
| Long-term debt | 27.945 | 27.484 | 10.481 | 10.468 | 10.440 | 10.407 | 12.821 | 12.682 | 12.625 | 12.463 | 11.988 |
| Short-term debt | 5.441 | 4.703 | 4.641 | 4.606 | 4.422 | 5.357 | 5.121 | 5.547 | 5.013 | 5.614 | 5.857 |
| Total debt | 19.413 | 18.445 | 18.266 | 18.085 | 14.862 | 15.764 | 17.941 | 18.229 | 17.638 | 18.077 | 17.846 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARGO HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kai Folmer Nielsen | Management | 0 companies |