| Revenue | DKK -13K | -11% |
| EBITDA | DKK -13K | +11% |
| Net profit | DKK 28K | +328% |
| Total assets | DKK 1,3M | +3% |
| Equity | DKK 1,3M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -9 | -19 | -16 | -15 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -19 | -16 | -15 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -19 | -16 | -15 | -13 |
| Net financials | 16 | 22 | 24 | 24 | 50 |
| Profit before tax | 7 | 3 | 8 | 8 | 36 |
| Tax | 1 | 1 | 2 | 2 | 8 |
| Net profit | 5 | 3 | 7 | 7 | 28 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.257 | 1.266 | 1.276 | 1.283 | 1.318 |
| Equity | 1.250 | 1.253 | 1.260 | 1.266 | 1.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 13 | 17 | 17 | 23 |
| Total debt | 6 | 13 | 17 | 17 | 23 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JH Chief Executive Officer | Chief Executive Officer | 2014 |
DI Founder | Founder | 2014 |
| Former (2) | ||
CB Management | Management | 2014 – 2022 |
AS Management | Management | 2014 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2023 | |
| Former (5) | ||
| Chairman | 2014 – 2014 | |
| Board of Directors | 2014 – 2018 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2014 | |
| Individual | 25–33.32% | 25–33.32% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Handwerk | Chief Executive Officer | 0 companies |
| Carsten Balleby | Management | 0 companies |
| DynCorp International LLC | Founder | 0 companies |
| Anders Sejersdal | Management | 0 companies |
| Casper Moltke-Leth | Chairman | 0 companies |
| Randall Joseph Brockenstedt | Board of Directors | 0 companies |
| Meta Birgitte Zachau Handwerk | Board of Directors | 0 companies |
| Dale Warren Thornton | Board of Directors | 0 companies |
| Bjørn Damgaard Mortensen | Chairman | 0 companies |
| Peter Frithjof Bang | Board of Directors | 0 companies |
| Scott Lance Cassara | Board of Directors | 0 companies |