| Revenue | DKK 2,3M | +29% |
| EBITDA | DKK 485K | +60% |
| Net profit | DKK 222K | +606% |
| Total assets | DKK 1,3M | +3% |
| Equity | DKK 696K | +47% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 307 | 869 | 987 | 1.190 | 1.994 | 959 | 1.258 | 1.380 | 1.523 | 1.781 | 2.292 |
| Staff expenses | -229 | -776 | -964 | -913 | -1.504 | -1.540 | -1.210 | -1.160 | -1.490 | -1.478 | -1.807 |
| EBITDA | 78 | 93 | 23 | 278 | 490 | -581 | 38 | 220 | 33 | 303 | 485 |
| Depreciation & amort. | -0 | -0 | -7 | -7 | -7 | -7 | -7 | -0 | -18 | -214 | -214 |
| EBIT | 78 | 93 | 17 | 271 | 483 | -588 | 32 | 220 | 15 | 89 | 271 |
| Net financials | -0 | -15 | -4 | -5 | 5 | -9 | -16 | 8 | 15 | -21 | 18 |
| Profit before tax | 78 | 78 | 13 | 266 | 488 | -597 | 15 | 228 | 30 | 68 | 289 |
| Tax | 19 | 24 | 3 | 60 | 109 | -56 | -0 | -0 | -0 | 36 | 67 |
| Net profit | 58 | 55 | 10 | 206 | 380 | -540 | 15 | 228 | 30 | 31 | 222 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 115 | 240 | 334 | 653 | 1.134 | 636 | 814 | 984 | 1.381 | 1.255 | 1.297 |
| Equity | 59 | 114 | 124 | 330 | 710 | 169 | 185 | 413 | 442 | 474 | 696 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 127 | 210 | 323 | 424 | 466 | 630 | 571 | 939 | 745 | 560 |
| Total debt | 56 | 127 | 210 | 323 | 424 | 466 | 630 | 571 | 939 | 745 | 560 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PN Management | Management | 2014 | — | — |
HH Management | Management | 2014 | — | — |
MB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DROPPIN HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Paw Nicolai Lawner Holm | Management | 0 companies |
| Hermes Honai-Bard Yokhana-Foged | Management | 0 companies |
| Morten Bjerring Munkholm | Management | 0 companies |