| Revenue | DKK 21,1M | +8% |
| EBITDA | DKK 5,4M | +36% |
| Net profit | DKK 3,2M | +50% |
| Total assets | DKK 12M | +10% |
| Equity | DKK 8,2M | +15% |
| Employees | 35 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -92 | 293 | 354 | 2.961 | 6.036 | 7.257 | 8.762 | 11.009 | 14.615 | 19.178 | 19.502 | 21.076 |
| Staff expenses | -597 | -1.788 | -1.788 | -4.501 | -5.879 | -6.950 | -8.128 | -9.198 | -11.100 | -14.032 | -14.842 | -15.371 |
| EBITDA | -689 | -1.494 | -3.047 | -1.540 | 157 | 307 | 634 | 1.812 | 3.515 | 4.773 | 3.953 | 5.394 |
| Depreciation & amort. | -50 | -527 | -34 | -110 | -91 | -122 | -152 | -778 | -967 | -1.145 | -1.366 | -1.412 |
| EBIT | -739 | -2.021 | -3.081 | -1.650 | 66 | 185 | 482 | 1.034 | 2.549 | 3.629 | 2.587 | 3.982 |
| Net financials | -0 | -50 | -36 | -23 | -16 | -6 | -9 | -20 | -4 | 210 | 122 | 78 |
| Profit before tax | -739 | -2.072 | -3.117 | -1.673 | 50 | 179 | 472 | 1.013 | 2.544 | 3.838 | 2.709 | 4.060 |
| Tax | -159 | -696 | -228 | -607 | 12 | 43 | -95 | 161 | 520 | 849 | 599 | 894 |
| Net profit | -580 | -1.376 | -2.889 | -1.067 | 39 | 135 | 567 | 853 | 2.024 | 2.989 | 2.109 | 3.166 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.915 | 4.316 | 3.224 | 3.009 | 2.810 | 2.578 | 6.798 | 8.695 | 7.348 | 11.358 | 10.898 | 11.970 |
| Equity | 2.420 | 1.044 | 1.855 | 788 | 827 | 962 | 1.530 | 2.383 | 4.407 | 7.396 | 7.109 | 8.175 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 495 | 3.272 | 1.369 | 2.221 | 1.983 | 1.616 | 5.268 | 6.312 | 2.941 | 3.145 | 2.993 | 3.209 |
| Total debt | 495 | 3.272 | 1.369 | 2.221 | 1.983 | 1.616 | 5.268 | 6.312 | 2.941 | 3.145 | 2.993 | 3.209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KL Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ASSURE WEALTH HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Lauenborg Breitenstein | Management | 0 companies |
| Niels Boel Sørensen | Board of Directors | 0 companies |
| Rune Wagenitz Sørensen | Board of Directors | 0 companies |
| Jacob Grosen | Chairman | 0 companies |
| Jonas Reinholdt Kristensen | Board of Directors | 0 companies |
| Ole Schielder Kristoffersen | Board of Directors | 0 companies |
| Steen Skallebæk | Board of Directors | 0 companies |
| Stig Madsen Lachenmeier | Board of Directors | 0 companies |
| Jeppe Rowlandson Stokholm | Chairman | 0 companies |
| Michael Toft | Board of Directors | 0 companies |
| Jesper Dall | Board of Directors | 0 companies |
| Karsten Poulsen | Chairman | 0 companies |