| Revenue | DKK 598K | +1824% |
| EBITDA | DKK -6K | +98% |
| Net profit | DKK -68K | +73% |
| Total assets | DKK 1,6M | -4% |
| Equity | DKK 1M | -16% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 349 | 470 | 423 | 510 | 694 | 672 | 824 | 1.551 | 1.667 | 1.475 | 31 | 598 |
| Staff expenses | -334 | -451 | -451 | -298 | -277 | -388 | -518 | -721 | -784 | -725 | -217 | -419 |
| EBITDA | 1 | 14 | 30 | 211 | 417 | 284 | 227 | 775 | 628 | 576 | -273 | -6 |
| Depreciation & amort. | -0 | -37 | -4 | -2 | -3 | -4 | -18 | -18 | -45 | -52 | -62 | -68 |
| EBIT | 1 | -23 | 26 | 209 | 414 | 280 | 209 | 757 | 583 | 524 | -335 | -74 |
| Net financials | 1 | -6 | -2 | 5 | 6 | 3 | 4 | 5 | -12 | -4 | 76 | 22 |
| Profit before tax | 2 | -30 | 25 | 214 | 421 | 282 | 213 | 762 | 571 | 520 | -259 | -52 |
| Tax | -0 | -2 | 6 | 50 | 94 | 64 | 48 | 170 | 126 | 116 | -4 | 16 |
| Net profit | 2 | -28 | 19 | 164 | 327 | 218 | 164 | 592 | 445 | 403 | -255 | -68 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 167 | 495 | 285 | 1.146 | 776 | 890 | 1.040 | 1.678 | 1.782 | 2.225 | 1.657 | 1.597 |
| Equity | 52 | 24 | 43 | 207 | 434 | 552 | 617 | 1.096 | 1.426 | 1.795 | 1.252 | 1.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 115 | 470 | 242 | 938 | 333 | 323 | 384 | 531 | 301 | 372 | 351 | 479 |
| Total debt | 115 | 470 | 242 | 938 | 333 | 323 | 384 | 531 | 301 | 372 | 351 | 479 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|