| Revenue | DKK -37K | -18% |
| EBITDA | DKK -157K | +5% |
| Net profit | DKK 7,1M | -29% |
| Total assets | DKK 97M | +3% |
| Equity | DKK 94,9M | +5% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -4 | -2 | -11 | -6 | -67 | 38 | -27 | -78 | -22 | -45 | -37 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -120 | -130 | -120 | -120 |
| EBITDA | 0 | -4 | -2 | -11 | -6 | -67 | 38 | -87 | -198 | -152 | -165 | -157 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -43 | -43 | -43 | -43 | -43 | -43 | -43 |
| EBIT | 0 | -4 | -2 | -11 | -6 | -110 | -5 | -130 | -241 | -195 | -208 | -200 |
| Net financials | 897 | 770 | 2.477 | 687 | 5.871 | 10.832 | 16.143 | 40.008 | 20.354 | -5.219 | 11.045 | 8.078 |
| Profit before tax | 897 | 766 | 2.474 | 676 | 5.865 | 10.722 | 16.138 | 39.878 | 20.069 | -5.518 | 10.731 | 7.737 |
| Tax | -0 | -0 | 16 | 19 | 24 | 13 | 65 | 25 | -1.107 | 226 | 684 | 624 |
| Net profit | 897 | 766 | 2.458 | 657 | 5.841 | 10.709 | 16.073 | 39.854 | 21.176 | -5.744 | 10.047 | 7.114 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 947 | 1.617 | 3.988 | 4.589 | 10.444 | 21.678 | 45.630 | 88.722 | 99.574 | 87.102 | 93.989 | 97.031 |
| Equity | 947 | 1.613 | 3.970 | 4.524 | 10.259 | 20.860 | 36.822 | 73.343 | 92.518 | 83.774 | 90.821 | 94.935 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 35 | 35 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 4 | 18 | 65 | 185 | 818 | 8.772 | 15.344 | 7.055 | 3.327 | 3.167 | 2.096 |
| Total debt | 0 | 4 | 18 | 65 | 185 | 818 | 8.807 | 15.379 | 7.055 | 3.327 | 3.167 | 2.096 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|