| Revenue | DKK 530K | -32% |
| EBITDA | DKK -543K | -23% |
| Net profit | DKK -435K | +3% |
| Total assets | DKK 1,5M | -10% |
| Equity | DKK -752K | -137% |
| Employees | 5 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.641 | 3.233 | 3.314 | 3.108 | 3.528 | 914 | 897 | 774 | 530 |
| Staff expenses | -0 | -1.178 | -930 | -893 | -1.031 | -1.123 | -960 | -995 | -1.216 | -1.073 |
| EBITDA | 0 | -303 | 256 | -66 | -343 | -169 | -45 | -98 | -442 | -543 |
| Depreciation & amort. | -0 | -83 | -83 | -83 | -83 | -45 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -387 | 172 | -149 | -426 | -214 | -45 | -98 | -442 | -543 |
| Net financials | 0 | -59 | -30 | -30 | -48 | -72 | -71 | -4 | -5 | 0 |
| Profit before tax | 0 | -446 | 142 | -179 | -474 | -285 | -116 | -102 | -447 | -543 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -108 |
| Net profit | 0 | -446 | 142 | -179 | -474 | -285 | -116 | -102 | -447 | -435 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.144 | 1.191 | 1.165 | 1.585 | 1.545 | 1.621 | 1.330 | 1.660 | 1.502 |
| Equity | 0 | 154 | 297 | 117 | -356 | -642 | 232 | 130 | -317 | -752 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.342 | 0 |
| Short-term debt | 0 | 990 | 894 | 1.048 | 1.941 | 2.187 | 1.389 | 1.199 | 635 | 2.253 |
| Total debt | 0 | 990 | 894 | 1.048 | 1.941 | 2.187 | 1.389 | 1.199 | 1.977 | 2.253 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2020 | — | — |
RA Management | Management | 2014 | — | — |
MT Management | Management | 2014 | — | — |
PH Management | Management | 2014 | — | — |
DT Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KABOOKI A/S | Company | 100.0% | 100.0% | 2020 |
RINGSTED OUTLET CENTER P/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Silcowitz | Management | 0 companies |
| Robert Andersen | Management | 0 companies |
| Morten Tousgaard | Management | 0 companies |
| Philip Hartley Miller | Management | 0 companies |
| David Thomas Milloy | Management | 0 companies |
| Juha Salokoski | Board of Directors | 0 companies |
| Torsten Bjerregaard | Chairman | 0 companies |
| Vivi Sørensen | Board of Directors | 0 companies |
| Søren Holm | Board of Directors | 0 companies |