| Revenue | DKK 6,8M | +72% |
| EBITDA | DKK 2,8M | +103% |
| Net profit | DKK 2,2M | +106% |
| Total assets | DKK 3,4M | +43% |
| Equity | DKK 2,3M | +90% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 647 | 1.653 | 2.616 | 3.960 | 6.821 |
| Staff expenses | -540 | -1.537 | -2.213 | -2.585 | -4.022 |
| EBITDA | 106 | 116 | 403 | 1.375 | 2.798 |
| Depreciation & amort. | -12 | -0 | -0 | -0 | -0 |
| EBIT | 95 | 116 | 403 | 1.375 | 2.798 |
| Net financials | 0 | -3 | -3 | -4 | -5 |
| Profit before tax | 95 | 113 | 399 | 1.371 | 2.794 |
| Tax | 22 | 30 | 99 | 324 | 639 |
| Net profit | 73 | 83 | 300 | 1.047 | 2.154 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 333 | 735 | 1.171 | 2.381 | 3.407 |
| Equity | 194 | 278 | 578 | 1.226 | 2.331 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 458 | 587 | 1.139 | 1.055 |
| Total debt | 139 | 458 | 587 | 1.139 | 1.055 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
EB Management | Management | 2022 |
NB Management | Management | 2022 |
PL Management | Management | 2022 |
ML Founder | Founder | 2014 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2023 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2021 | |
| Company | 20–24.99% | 20–24.99% | 2022 | |
| Individual | 5–9.99% | 5–9.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Emil Buur Rasmussen | Management | 0 companies |
| Noél Bastian Hammer | Management | 0 companies |
| Pernille-Louise Lenskjold | Management | 0 companies |
| Martin Langkjær Egesø | Founder | 0 companies |