| Revenue | DKK 3M | +109% |
| EBITDA | DKK 12,5M | +784% |
| Net profit | DKK 7,3M | +5249% |
| Total assets | DKK 66,4M | +14% |
| Equity | DKK 21M | +53% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.252 | 1.904 | 2.266 | 2.148 | 593 | 2.323 | 1.490 | 1.215 | 1.310 | 1.410 | 2.954 |
| Staff expenses | -0 | -418 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17.358 | 10.712 | 4.771 | 3.553 | -999 | 9.339 | 18.828 | 1.295 | -18.239 | 1.410 | 12.468 |
| Depreciation & amort. | -0 | -0 | -23 | -26 | -26 | -26 | -26 | -3 | -0 | -0 | -0 |
| EBIT | 17.358 | 10.712 | 4.748 | 3.527 | -1.025 | 9.313 | 18.802 | 1.292 | -18.239 | 1.410 | 12.468 |
| Net financials | -1.494 | -513 | -30 | 21 | -270 | -406 | 65 | -69 | -87 | -1.236 | -1.624 |
| Profit before tax | 15.863 | 10.199 | 4.718 | 3.548 | -1.295 | 8.907 | 18.867 | 1.223 | -18.326 | 174 | 10.844 |
| Tax | 3.502 | 2.243 | 993 | 782 | -285 | 1.960 | 4.247 | 254 | -4.032 | 38 | 3.578 |
| Net profit | 12.361 | 7.956 | 3.726 | 2.766 | -1.010 | 6.948 | 14.620 | 969 | -14.294 | 136 | 7.267 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 46.298 | 68.713 | 72.703 | 75.589 | 59.902 | 66.863 | 85.120 | 85.234 | 66.384 | 58.166 | 66.381 |
| Equity | 13.217 | 21.173 | 24.898 | 27.664 | 11.655 | 18.602 | 33.222 | 34.191 | 19.896 | 13.732 | 20.999 |
| Long-term debt | 28.483 | 41.420 | 40.544 | 41.036 | 40.371 | 39.246 | 38.210 | 39.438 | 37.895 | 37.504 | 37.498 |
| Short-term debt | 1.275 | 777 | 1.360 | 673 | 2.011 | 1.604 | 2.368 | 1.687 | 2.974 | 1.309 | 939 |
| Total debt | 29.758 | 42.197 | 41.904 | 41.709 | 42.382 | 40.849 | 40.578 | 41.126 | 40.869 | 38.813 | 38.436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MGVP Holding ApS | Company | 33.3% | 33.3% | 2023 |
TEIT REUTHER HOLDING ApS | Company | 33.3% | 33.3% | 2023 |
ELVERHØJ INVESTMENT GROUP ApS | Company | 33.3% | 33.3% | 2023 |
WIO INVESTMENTS ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jannick Bøs Andersen | Chief Executive Officer | 0 companies |