| Revenue | DKK 3,1B | +13274% |
| EBITDA | DKK 199,1M | +382% |
| Net profit | DKK 112M | +35% |
| Total assets | DKK 1,5B | +88% |
| Equity | DKK 182,6M | +96% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.655.466 | 1.791.609 | 1.831.900 | 1.952.000 | 2.082.500 | 17.800 | 20.200 | 22.000 | 23.400 | 3.129.600 |
| Staff expenses | -1.196.137 | -1.181.695 | -1.247.100 | -1.258.300 | -1.340.200 | -0 | -0 | -0 | -0 | -1.810.300 |
| EBITDA | 119.860 | 23.439 | 84.400 | 85.800 | 96.900 | 28.600 | 19.600 | 19.700 | 41.300 | 199.100 |
| Depreciation & amort. | -34.995 | -34.332 | -14.000 | -18.500 | -55.700 | -600 | -600 | -2.300 | -3.100 | -62.800 |
| EBIT | 84.865 | -10.893 | 70.400 | 67.300 | 41.200 | 28.000 | 19.000 | 17.400 | 38.200 | 136.300 |
| Net financials | -49.184 | -42.200 | -14.000 | 23.300 | 23.900 | 12.300 | -3.400 | 49.200 | -16.800 | -24.200 |
| Profit before tax | 35.681 | -53.093 | 56.400 | 60.800 | 34.700 | 40.300 | 73.900 | 66.600 | 83.100 | 112.100 |
| Tax | 1.041 | 1.378 | 500 | 100 | 1.300 | -0 | -0 | -0 | -0 | 100 |
| Net profit | 34.640 | -54.471 | 55.900 | 60.700 | 33.400 | 40.300 | 73.900 | 66.600 | 83.100 | 112.000 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.213.190 | 2.044.869 | 1.059.800 | 995.400 | 1.364.100 | 753.700 | 878.800 | 866.500 | 821.800 | 1.546.300 |
| Equity | 59.355 | 21.588 | 77.400 | 85.600 | 57.700 | 45.300 | 83.900 | 76.600 | 93.100 | 182.600 |
| Long-term debt | 1.219.535 | 118.146 | 62.100 | 67.500 | 365.800 | 193.900 | 337.300 | 465.300 | 396.600 | 464.500 |
| Short-term debt | 934.191 | 1.891.433 | 918.400 | 835.200 | 934.500 | 514.500 | 457.600 | 324.600 | 332.100 | 876.600 |
| Total debt | 2.153.835 | 2.023.281 | 982.400 | 902.700 | 1.300.300 | 708.400 | 794.900 | 789.900 | 728.700 | 1.341.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Unofficial title | Unofficial title | 2025 | — | — |
MA Unofficial title | Unofficial title | 2025 | — | — |
LH Unofficial title | Unofficial title | 2025 | — | — |
HD Unofficial title | Unofficial title | 2025 | — | — |
MK Unofficial title | Unofficial title | 2025 | — | — |
LP Unofficial title | Unofficial title | 2025 | — | — |
TB Unofficial title | Unofficial title | 2025 | — | — |
WH Unofficial title | Unofficial title | 2025 | — | — |
LL Unofficial title | Unofficial title | 2025 | — | — |
DM Unofficial title | Unofficial title | 2025 | — | — |
JE Unofficial title | Unofficial title | 2025 | — | — |
JM Unofficial title | Unofficial title | 2025 | — | — |
MH Unofficial title | Unofficial title | 2025 | — | — |
MK Unofficial title | Unofficial title | 2025 | — | — |
EL Unofficial title | Unofficial title | 2025 | — | — |
LR Unofficial title | Unofficial title | 2025 | — | — |
BØ Unofficial title | Unofficial title | 2025 | — | — |
JS Unofficial title | Unofficial title | 2025 | — | — |
TT Unofficial title | Unofficial title | 2025 | — | — |
MS Unofficial title | Unofficial title | 2025 | — | — |
MK Unofficial title | Unofficial title | 2025 | — | — |
SV Unofficial title | Unofficial title | 2025 | — | — |
JM Unofficial title | Unofficial title | 2025 | — | — |
UB Unofficial title | Unofficial title | 2025 | — | — |
AW Unofficial title | Unofficial title | 2025 | — | — |
RB Unofficial title | Unofficial title | 2025 | — | — |
TH Unofficial title | Unofficial title | 2025 | — | — |
JM Unofficial title | Unofficial title | 2025 | — | — |
PB Unofficial title | Unofficial title | 2025 | — | — |
MG Unofficial title | Unofficial title | 2025 | — | — |
AL Unofficial title | Unofficial title | 2025 | — | — |
JG Unofficial title | Unofficial title | 2025 | — | — |
MS Unofficial title | Unofficial title | 2025 | — | — |
RF Unofficial title | Unofficial title | 2025 | — | — |
ML Unofficial title | Unofficial title | 2025 | — | — |
KK Unofficial title | Unofficial title | 2025 | — | — |
MP Unofficial title | Unofficial title | 2025 | — | — |
SS Unofficial title | Unofficial title | 2025 | — | — |
JT Unofficial title | Unofficial title | 2025 | — | — |
SS Unofficial title | Unofficial title | 2025 | — | — |
PA Unofficial title | Unofficial title | 2025 | — | — |
PU Unofficial title | Unofficial title | 2025 | — | — |
JB Unofficial title | Unofficial title | 2025 | — | — |
KJ Unofficial title | Unofficial title | 2025 | — | — |
OR Unofficial title | Unofficial title | 2025 | — | — |
CH Unofficial title | Unofficial title | 2025 | — | — |
CS Unofficial title | Unofficial title | 2025 | — | — |
HW Unofficial title | Unofficial title | 2025 | — | — |
HB Unofficial title | Unofficial title | 2025 | — | — |
JK Unofficial title | Unofficial title | 2025 | — | — |
JD Unofficial title | Unofficial title | 2025 | — | — |
AV Unofficial title | Unofficial title | 2025 | — | — |
DS Unofficial title | Unofficial title | 2025 | — | — |
LE Unofficial title | Unofficial title | 2025 | — | — |
NB Unofficial title | Unofficial title | 2025 | — | — |
Cd Unofficial title | Unofficial title | 2025 | — | — |
EO Unofficial title | Unofficial title | 2025 | — | — |
MN Unofficial title | Unofficial title | 2025 | — | — |
AB Unofficial title | Unofficial title | 2025 | — | — |
SS Unofficial title | Unofficial title | 2025 | — | — |
EJ Unofficial title | Unofficial title | 2025 | — | — |
AL Unofficial title | Unofficial title | 2025 | — | — |
AH Unofficial title | Unofficial title | 2025 | — | — |
SK Unofficial title | Unofficial title | 2025 | — | — |
WS Unofficial title | Unofficial title | 2025 | — | — |
TS Unofficial title | Unofficial title | 2025 | — | — |
KK Unofficial title | Unofficial title | 2025 | — | — |
MW Unofficial title | Unofficial title | 2025 | — | — |
JT Unofficial title | Unofficial title | 2025 | — | — |
MB Unofficial title | Unofficial title | 2025 | — | — |
CJ Unofficial title | Unofficial title | 2025 | — | — |
BS Unofficial title | Unofficial title | 2025 | — | — |
TB Unofficial title | Unofficial title | 2025 | — | — |
ML Unofficial title | Unofficial title | 2025 | — | — |
KN Unofficial title | Unofficial title | 2025 | — | — |
CS Unofficial title | Unofficial title | 2025 | — | — |
SS Unofficial title | Unofficial title | 2025 | — | — |
TO Unofficial title | Unofficial title | 2025 | — | — |
DM Unofficial title | Unofficial title | 2025 | — | — |
MH Unofficial title | Unofficial title | 2025 | — | — |
RR Unofficial title | Unofficial title | 2025 | — | — |
MV Unofficial title | Unofficial title | 2025 | — | — |
MH Unofficial title | Unofficial title | 2025 | — | — |
MP Unofficial title | Unofficial title | 2025 | — | — |
LF Unofficial title | Unofficial title | 2025 | — | — |
SK Unofficial title | Unofficial title | 2025 | — | — |
JC Management | Management | 2020 | — | — |
CB Unofficial title | Unofficial title | 2025 | — | — |
KS Unofficial title | Unofficial title | 2025 | — | — |
HP Unofficial title | Unofficial title | 2025 | — | — |
NC Unofficial title | Unofficial title | 2025 | — | — |
AH Unofficial title | Unofficial title | 2025 | — | — |
RT Unofficial title | Unofficial title | 2025 | — | — |
MS Unofficial title | Unofficial title | 2025 | — | — |
FE Unofficial title | Unofficial title | 2025 | — | — |
AT Unofficial title | Unofficial title | 2025 | — | — |
TH Unofficial title | Unofficial title | 2025 | — | — |
HK Unofficial title | Unofficial title | 2025 | — | — |
LK Unofficial title | Unofficial title | 2025 | — | — |
CM Unofficial title | Unofficial title | 2025 | — | — |
ML Unofficial title | Unofficial title | 2025 | — | — |
HT Unofficial title | Unofficial title | 2025 | — | — |
JF Unofficial title | Unofficial title | 2025 | — | — |
AF Unofficial title | Unofficial title | 2025 | — | — |
TD Unofficial title | Unofficial title | 2025 | — | — |
CK Unofficial title | Unofficial title | 2025 | — | — |
RL Unofficial title | Unofficial title | 2025 | — | — |
HF Unofficial title | Unofficial title | 2025 | — | — |
MW Unofficial title | Unofficial title | 2025 | — | — |
SM Unofficial title | Unofficial title | 2025 | — | — |
HR Unofficial title | Unofficial title | 2025 | — | — |
JK Unofficial title | Unofficial title | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KOMPLEMENTARSELSKABET AF 1. JANUAR 2008 A/S | Company | 0.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Gosvig Mortensen | Unofficial title | 0 companies |
| Michael Anker | Unofficial title | 0 companies |
| Louise Hänsch Olsen | Unofficial title | 0 companies |
| Henrik Daniel Lawaetz Arhnung | Unofficial title | 0 companies |
| Morten Kronborg Friis | Unofficial title | 0 companies |
| Lorenza Porciello | Unofficial title | 0 companies |
| Tom Barreth Lassen | Unofficial title | 0 companies |
| Werner Helmut Braun | Unofficial title | 0 companies |
| Lars Lyster | Unofficial title | 0 companies |
| Dan Mose Andersen | Unofficial title | 0 companies |
| Jacob Erhardi | Unofficial title | 0 companies |
| Jon Mosbæk Skjernov | Unofficial title | 0 companies |
| Mikkel Hindkær Dahl | Unofficial title | 0 companies |
| Mads Kudsk Steensen | Unofficial title | 0 companies |
| Emma Louise Rowland | Unofficial title | 0 companies |
| Lars Rhod Søndergaard | Unofficial title | 0 companies |
| Bo Øksnebjerg | Unofficial title | 0 companies |
| Jesper Stier | Unofficial title | 0 companies |
| Thomas Tofte Hansen | Unofficial title | 0 companies |
| Morten Schougård Sørensen | Unofficial title | 0 companies |
| Mogens Keldbo Andreasen | Unofficial title | 0 companies |
| Søren Vintersborg Nejmann | Unofficial title | 0 companies |
| Jon Midtgaard | Unofficial title | 0 companies |
| Ulrik Benedict Vassing | Unofficial title | 0 companies |
| Anders Warming | Unofficial title | 0 companies |
| Rasmus Berntsen | Unofficial title | 0 companies |
| Torben Hartz | Unofficial title | 0 companies |
| Jan Momsen Huusmann | Unofficial title | 0 companies |
| Peter Buhl Vejlgaard | Unofficial title | 0 companies |
| Marcus Granhøj Jakobsson | Unofficial title | 0 companies |
| Anders Lau Tuxen | Unofficial title | 0 companies |
| Jonas Groes | Unofficial title | 0 companies |
| Morten Swartz Dalsgaard | Unofficial title | 0 companies |
| Rikke Fellov | Unofficial title | 0 companies |
| Michael Laursen | Unofficial title | 0 companies |
| Kaare Kristensen Lendorf | Unofficial title | 0 companies |
| Martin Petersen Lennards | Unofficial title | 0 companies |
| Susanne Scott Levinsen | Unofficial title | 0 companies |
| Jens Thordahl Nøhr | Unofficial title | 0 companies |
| Søren Skov Larsen | Unofficial title | 0 companies |
| Peter Andersen | Unofficial title | 0 companies |
| Peter Ulrik Faurschou | Unofficial title | 0 companies |
| Jonas Busk Tangsgaard | Unofficial title | 0 companies |
| Karen Jørgensen | Unofficial title | 0 companies |
| Ole Rønne Becker | Unofficial title | 0 companies |
| Claus Hammer-Pedersen | Unofficial title | 0 companies |
| Christian Schwenn Albrecht Johansen | Unofficial title | 0 companies |
| Henrik West Rohden Pedersen | Unofficial title | 0 companies |
| Hans Børge Sinding Vistisen | Unofficial title | 0 companies |
| Jan Krarup Mortensen | Unofficial title | 0 companies |
| Jesper Due Sørensen | Unofficial title | 0 companies |
| Andreas Vaage-Nilsen | Unofficial title | 0 companies |
| Dennis Sparvang Volder | Unofficial title | 0 companies |
| Lars Emil Fermann | Unofficial title | 0 companies |
| Nete Bech Lauridsen Tinning | Unofficial title | 0 companies |
| Claus de la Motte Pedersen | Unofficial title | 0 companies |
| Einar Oluf Scholte | Unofficial title | 0 companies |
| Michael Nicolaj Czelinski Nielsen | Unofficial title | 0 companies |
| Anders Brahe | Unofficial title | 0 companies |
| Søren Smedegaard Hvid | Unofficial title | 0 companies |
| Esben Juul Hansen | Unofficial title | 0 companies |
| Allan Lunde Pedersen | Unofficial title | 0 companies |
| Asger Hauchrog Engvang | Unofficial title | 0 companies |
| Søren Krejler | Unofficial title | 0 companies |
| William Sejr-Sørensen | Unofficial title | 0 companies |
| Thomas Skovsgaard | Unofficial title | 0 companies |
| Kennet Kindvig Hartmann | Unofficial title | 0 companies |
| Morten Weinreich Larsen | Unofficial title | 0 companies |
| Justin Thomas Vinther Breau | Unofficial title | 0 companies |
| Michael Bruhn Hansen | Unofficial title | 0 companies |
| Claes Jensen | Unofficial title | 0 companies |
| Brian Skovhus Jakobsen | Unofficial title | 0 companies |
| Thomas Bruun Kofoed | Unofficial title | 0 companies |
| Michael Laursen | Unofficial title | 0 companies |
| Kristian Nørskov Stidsen | Unofficial title | 0 companies |
| Christian Svane Christiansen | Unofficial title | 0 companies |
| Steen Skorstengaard | Unofficial title | 0 companies |
| Thomas Odgaard | Unofficial title | 0 companies |
| Dorjan Mehmeti | Unofficial title | 0 companies |
| Morten Hvidt | Unofficial title | 0 companies |
| René Ravn Nielsen | Unofficial title | 0 companies |
| Mads Vinding | Unofficial title | 0 companies |
| Mick Høeberg Jørgensen | Unofficial title | 0 companies |
| Marc Philipp Schlaeger | Unofficial title | 0 companies |
| Lone Flohr Rimaas | Unofficial title | 0 companies |
| Søren Kok Olsen | Unofficial title | 0 companies |
| Jan Cotte Olsen | Management | 0 companies |
| Christina Burgwald | Unofficial title | 0 companies |
| Kenneth Skov Hansen | Unofficial title | 0 companies |
| Hans Peter Lindegård Buhrkal | Unofficial title | 0 companies |
| Nicolai Christian Strate | Unofficial title | 0 companies |
| Anne-Mette Høiriis | Unofficial title | 0 companies |
| Richardt Tabori Kraft | Unofficial title | 0 companies |
| Mette Storm | Unofficial title | 0 companies |
| Frank Etmann | Unofficial title | 0 companies |
| Allan Terp | Unofficial title | 0 companies |
| Thomas Hjortkjær Petersen | Unofficial title | 0 companies |
| Henrik Kronborg Iversen | Unofficial title | 0 companies |
| Lars Kilian Schwartz-Petersen | Unofficial title | 0 companies |
| Christoffer Mikkel Husted Rasmussen | Unofficial title | 0 companies |
| Mette Lundsgaard Bøgelund | Unofficial title | 0 companies |
| Henrik Thon-Jensen | Unofficial title | 0 companies |
| Jesper Friis Frøkjær | Unofficial title | 0 companies |
| Anders Flou | Unofficial title | 0 companies |
| Thomas David Holm Møller | Unofficial title | 0 companies |
| Claus Kronbak | Unofficial title | 0 companies |
| René Lund Hansen | Unofficial title | 0 companies |
| Henrik Fogh Morthensen | Unofficial title | 0 companies |
| Martin Wiig Nielsen | Unofficial title | 0 companies |
| Søren Meyer Plaugmann | Unofficial title | 0 companies |
| Henrik Reedtz Petersen | Unofficial title | 0 companies |
| Jesper Kirk | Unofficial title | 0 companies |
| Hanne Kærhøg | Board of Directors | 0 companies |
| Jesper Dan Jespersen | Chairman | 0 companies |
| Morten Østergaard Koch | Board of Directors | 0 companies |
| John Erik Lesbo | Board of Directors | 0 companies |
| Kresten Lei | Board of Directors | 0 companies |
| Mikkel Sthyr | Board of Directors | 0 companies |
| Stefan Anders Tage Persson | Board of Directors | 0 companies |
| Torben Poul Bender | Chairman | 0 companies |
| Carina Marie Korsgaard | Chairman | 0 companies |
| Erik Mamelund | Board of Directors | 0 companies |
| Jesper Koefoed | Chairman | 0 companies |
| Mona Blønd | Board of Directors | 0 companies |