| Revenue | DKK 374K | -450% |
| EBITDA | DKK 53K | +108% |
| Net profit | DKK -201K | +55% |
| Total assets | DKK 553K | -62% |
| Equity | DKK -575K | -54% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.850 | 3.478 | -459 | 891 | 386 | 319 | 203 | 610 | 1.146 | -107 | 374 |
| Staff expenses | -0 | -0 | -347 | -349 | -325 | -265 | -275 | -143 | -545 | -543 | -321 |
| EBITDA | 376 | 806 | -805 | 542 | 62 | 54 | -72 | 467 | 601 | -650 | 53 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 376 | 806 | -805 | 542 | 62 | 54 | -72 | 467 | 601 | -650 | 53 |
| Net financials | -1 | 0 | -9 | -163 | -8 | -0 | -13 | 4 | -2 | -62 | -35 |
| Profit before tax | 376 | 806 | -797 | 379 | 54 | 54 | -85 | 471 | 599 | -712 | 18 |
| Tax | 88 | 177 | -0 | 9 | -0 | -226 | -15 | 105 | 39 | -264 | 219 |
| Net profit | 287 | 629 | -797 | 370 | 54 | 280 | -70 | 366 | 559 | -448 | -201 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 448 | 1.522 | 1.180 | 2.301 | 1.890 | 1.055 | 2.084 | 2.405 | 3.439 | 1.471 | 553 |
| Equity | 287 | 916 | -722 | -353 | -299 | -19 | -48 | 318 | 777 | -374 | -575 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 161 | 606 | 1.902 | 2.654 | 2.189 | 1.073 | 2.132 | 2.087 | 2.662 | 1.846 | 1.128 |
| Total debt | 161 | 606 | 1.902 | 2.654 | 2.189 | 1.073 | 2.132 | 2.087 | 2.662 | 1.846 | 1.128 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CJ Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
UP//GRADED ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Chresten Jochumsen | Management | 0 companies |