| Revenue | DKK 3,9M | +9% |
| EBITDA | DKK 1,7M | -34% |
| Net profit | DKK 561K | -42% |
| Total assets | DKK 39,4M | -12% |
| Equity | DKK 17,2M | +3% |
| Employees | 24 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.112 | 7.809 | 5.314 | 3.615 | 3.950 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.609 | 5.729 | 2.990 | 2.599 | 1.710 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 5.609 | 5.729 | 2.990 | 2.599 | 1.710 |
| Net financials | -240 | -249 | -820 | -1.354 | -984 |
| Profit before tax | 5.369 | 5.479 | 2.169 | 1.245 | 725 |
| Tax | 1.228 | 1.199 | 476 | 274 | 165 |
| Net profit | 4.142 | 4.280 | 1.693 | 972 | 561 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 27.233 | 36.349 | 43.292 | 44.607 | 39.369 |
| Equity | 12.708 | 15.948 | 16.641 | 16.613 | 17.174 |
| Long-term debt | 2.400 | 2.400 | 2.400 | 2.400 | 2.400 |
| Short-term debt | 12.040 | 17.771 | 24.107 | 25.496 | 19.703 |
| Total debt | 14.440 | 20.171 | 26.507 | 27.896 | 22.103 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RN Management | Management | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2019 | |
| Former (4) | ||
| Board of Directors | 2014 – 2019 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2016 – 2018 | |
| Board of Directors | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rikke Nielsen | Management | 0 companies |
| René Bent Holst Pedersen | Board of Directors | 0 companies |
| Kirsten Marie Hansen | Board of Directors | 0 companies |
| Morten Bøgelund Kallestrup | Board of Directors | 0 companies |
| Kim Nielsen | Board of Directors | 0 companies |
| Bo Winther Hansen | Board of Directors | 0 companies |
| Steen Christensen | Board of Directors | 0 companies |