| Revenue | DKK -19K | -42% |
| EBITDA | DKK -115K | +1% |
| Net profit | DKK -451K | -153% |
| Total assets | DKK 4,4M | -14% |
| Equity | DKK 4,4M | -12% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -338 | -387 | -443 | 372 | 389 | — | — | — | -14 | -24 | -33 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -72 | -84 | -97 |
| EBITDA | 335 | 381 | 432 | 360 | 379 | 1.224 | -17 | -23 | -50 | -96 | -117 | -115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 335 | 381 | 432 | 360 | 379 | 1.224 | -17 | -23 | -50 | -96 | -117 | -115 |
| Net financials | 0 | 23 | -16 | 138 | 109 | 1.262 | 251 | 543 | -186 | 231 | 1.194 | -476 |
| Profit before tax | 335 | 404 | 416 | 498 | 487 | 1.251 | 234 | 520 | -236 | 135 | 1.077 | -591 |
| Tax | -0 | 3 | -0 | 22 | 22 | 3 | 46 | 112 | -54 | 5 | 224 | -141 |
| Net profit | 335 | 401 | 416 | 477 | 466 | 1.247 | 187 | 407 | -183 | 130 | 853 | -451 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 862 | 1.205 | 1.584 | 2.065 | 2.534 | 3.763 | 3.977 | 4.383 | 4.147 | 4.204 | 5.094 | 4.367 |
| Equity | 852 | 1.194 | 1.584 | 2.060 | 2.526 | 3.763 | 3.940 | 4.337 | 4.144 | 4.201 | 4.937 | 4.364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 37 | 46 | 0 | 0 | 154 | 0 |
| Short-term debt | 10 | 11 | 0 | 4 | 9 | 0 | 0 | 0 | 3 | 3 | 3 | 3 |
| Total debt | 10 | 11 | 0 | 4 | 9 | 0 | 37 | 46 | 3 | 3 | 157 | 3 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|