| Revenue | DKK -12K | +11% |
| EBITDA | DKK -12K | -11% |
| Net profit | DKK -20K | -15% |
| Total assets | DKK 3K | +43% |
| Equity | DKK -264K | -8% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 62 | 68 | 212 | 762 | 525 | 130 | -16 | -20 | -10 | -11 | -12 |
| Staff expenses | -0 | -21 | -194 | -772 | -551 | -269 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 62 | 47 | 18 | -9 | -25 | -139 | -16 | -20 | -10 | -11 | -12 |
| Depreciation & amort. | -8 | -4 | -18 | -26 | -21 | -23 | -3 | -3 | -0 | -0 | -0 |
| EBIT | 54 | 44 | -0 | -35 | -46 | -161 | -19 | -22 | -10 | -11 | -12 |
| Net financials | -1 | 4 | 2 | 5 | -1 | -4 | -3 | -3 | -6 | -7 | -8 |
| Profit before tax | 53 | 48 | 2 | -31 | -47 | -166 | -21 | -26 | -16 | -18 | -20 |
| Tax | 13 | 11 | 1 | -7 | -10 | 16 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 40 | 37 | 2 | -24 | -37 | -182 | -21 | -26 | -16 | -18 | -20 |
| Item | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 142 | 226 | 263 | 229 | 42 | 3 | 3 | 4 | 2 | 3 |
| Equity | 42 | 80 | 81 | 57 | 20 | -162 | -183 | -209 | -226 | -243 | -264 |
| Long-term debt | 13 | 12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 51 | 145 | 206 | 208 | 204 | 187 | 212 | 230 | 245 | 266 |
| Total debt | 54 | 63 | 145 | 206 | 208 | 204 | 187 | 212 | 230 | 245 | 266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2015 | — | — |
KG Management | Management | 2015 | — | — |
MM Management | Management | 2014 | — | — |
JE Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GARRETT INVEST ApS | Company | 50.0% | 50.0% | 2014 |
ANDERS BO JØRGENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bo Jørgensen | Management | 0 companies |
| Kristian Garrett | Management | 0 companies |
| Mohammad-Reza Mirza-Abolghasem | Management | 0 companies |
| Jørgen Edgar Hansen | Management | 0 companies |