| Revenue | DKK 1M | -63% |
| EBITDA | DKK -656K | -165% |
| Net profit | DKK -1,4M | +43% |
| Total assets | DKK 12,9M | -3% |
| Equity | DKK 5,2M | -27% |
| Employees | 1 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -475 | -844 | 2.759 | 2.741 | 1.017 |
| Staff expenses | -1.326 | -2.172 | -1.938 | -1.726 | -1.673 |
| EBITDA | -1.801 | -3.017 | 821 | 1.015 | -656 |
| Depreciation & amort. | -420 | -430 | -479 | -483 | -493 |
| EBIT | -2.221 | -3.447 | 342 | 532 | -1.149 |
| Net financials | 3.159 | 5.340 | 1.929 | -2.717 | -225 |
| Profit before tax | 938 | 1.893 | 2.271 | -2.185 | -1.373 |
| Tax | -487 | -703 | -586 | 226 | 5 |
| Net profit | 1.425 | 2.596 | 2.857 | -2.411 | -1.378 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 21.980 | 14.552 | 17.951 | 13.257 | 12.907 |
| Equity | 3.950 | 6.546 | 9.403 | 7.115 | 5.164 |
| Long-term debt | 0 | 20 | 59 | 191 | 61 |
| Short-term debt | 18.031 | 7.974 | 8.476 | 5.952 | 7.683 |
| Total debt | 18.031 | 7.994 | 8.535 | 6.143 | 7.743 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
OL Management | Management | 2014 – 2016 |
RS Management | Management | 2014 – 2015 |
JE Chief Executive Officer | Chief Executive Officer | 2015 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2017 – 2023 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2017 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2015 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2014 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Lange Abildgaard | Management | 0 companies |
| Renè Sindlev | Management | 0 companies |
| Jonas Evjenios Markou | Chief Executive Officer | 0 companies |
| Nicolas Georges Trad | Board of Directors | 0 companies |
| Niels Buch Jørgensen | Board of Directors | 0 companies |
| Lars Kirstein Andersen | Board of Directors | 0 companies |
| Torben Bjørn Christensen | Board of Directors | 0 companies |
| Anders Holmberg Lange | Board of Directors | 0 companies |
| Niels Jervin Storm | Board of Directors | 0 companies |
| Johannus Gunnar Egholm Hansen | Board of Directors | 0 companies |
| Lone Sejersen | Chairman | 0 companies |