| Revenue | DKK 58,2M | -1176% |
| EBITDA | DKK 58,2M | +1088% |
| Net profit | DKK -43,6M | -122% |
| Total assets | DKK 166,9M | -44% |
| Equity | DKK 116,8M | -27% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | 1.010 | -1.644 | -645 | -4.956 | -6.335 | 3 | -28.475 | -5.410 | 58.201 |
| Staff expenses | -0 | -0 | -0 | -192 | -898 | -759 | -590 | -616 | -482 | -7 |
| EBITDA | -24 | 1.010 | 12.310 | -837 | -5.854 | -7.094 | -586 | -29.090 | -5.892 | 58.194 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -58 | -2.017 | -136 | -137 | -11.741 | -123 |
| EBIT | -24 | 1.010 | 12.310 | -837 | -5.912 | -9.111 | -722 | -29.228 | -17.633 | 58.072 |
| Net financials | 198 | 6.702 | -8.148 | -1.003 | 1.096 | -2.373 | -284 | -22.411 | 216.717 | -101.631 |
| Profit before tax | 173 | 9.382 | 4.162 | -1.839 | -4.817 | -11.484 | -1.006 | -51.386 | 199.084 | -43.560 |
| Tax | 46 | -1.213 | 3.557 | -693 | -551 | -2.408 | -137 | 6.088 | -0 | -0 |
| Net profit | 127 | 10.596 | 605 | -1.146 | -4.266 | -9.076 | -869 | -57.474 | 199.084 | -43.560 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.656 | 68.669 | 73.942 | 73.546 | 77.479 | 119.532 | 124.234 | 83.847 | 296.635 | 166.897 |
| Equity | 16.600 | 34.899 | 35.503 | 32.151 | 27.885 | 19.574 | 18.704 | -38.770 | 160.314 | 116.754 |
| Long-term debt | 0 | 0 | 1.276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 56 | 26.517 | 26.484 | 32.662 | 43.116 | 97.183 | 102.892 | 122.617 | 136.321 | 50.143 |
| Total debt | 56 | 26.517 | 26.484 | 32.662 | 43.116 | 97.183 | 102.892 | 122.617 | 136.321 | 50.143 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CV Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Viftrup Andersen | Chief Executive Officer | 0 companies |