| Revenue | DKK 6,5M | -24% |
| EBITDA | DKK 4,5M | -24% |
| Net profit | DKK 2,5M | -36% |
| Total assets | DKK 8,5M | -5% |
| Equity | DKK 2,3M | -4% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 323 | 1.603 | 5.011 | 8.483 | 9.572 | 5.991 | 8.549 | 6.456 |
| Staff expenses | -0 | -0 | -491 | -1.112 | -1.507 | -1.576 | -2.659 | -1.977 |
| EBITDA | 94 | 580 | 4.520 | 7.371 | 8.066 | 4.415 | 5.889 | 4.479 |
| Depreciation & amort. | -6 | -6 | -8 | -313 | -561 | -573 | -780 | -1.008 |
| EBIT | 88 | 574 | 4.513 | 7.058 | 7.504 | 3.842 | 5.109 | 3.471 |
| Net financials | -0 | -1 | 88 | -0 | -28 | -73 | -134 | -288 |
| Profit before tax | 88 | 573 | 4.600 | 7.057 | 7.477 | 3.769 | 4.975 | 3.184 |
| Tax | 23 | 138 | 1.019 | 1.586 | 1.696 | 884 | 1.121 | 730 |
| Net profit | 66 | 436 | 3.581 | 5.471 | 5.781 | 2.885 | 3.854 | 2.453 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 107 | 1.002 | 3.366 | 5.049 | 5.979 | 6.232 | 8.975 | 8.497 |
| Equity | 66 | 502 | 1.252 | 1.148 | 1.228 | 413 | 2.433 | 2.336 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 63 | 56 | 156 |
| Short-term debt | 41 | 501 | 2.114 | 3.887 | 4.750 | 5.756 | 6.486 | 6.006 |
| Total debt | 41 | 501 | 2.114 | 3.887 | 4.750 | 5.819 | 6.542 | 6.161 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2014 | |
BTO Invest ApS | Company | 33.3% | 33.3% | 2021 |
Nordic Impact Ventures ApS | Company | 50.0% | 50.0% | 2016 |
Boutique AMC ApS | Company | 20.0% | 20.0% | 2021 |
| Individual | 50.0% | 50.0% | 2014 | |
Alphabrite Capital Holding ApS | Company | 33.3% | 33.3% | 2021 |
DeFacto Ventures ApS | Company | 33.3% | 33.3% | 2016 |
Laza Ejendomme ApS | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Daniel Jonas Bertelsen | Board of Directors | 0 companies |
| Søren Lund Nielsen | Board of Directors | 0 companies |