| Revenue | DKK 908,7M | +30% |
| EBITDA | DKK 81,9M | +18% |
| Net profit | DKK 22,7M | -32% |
| Total assets | DKK 955,7M | -13% |
| Equity | DKK 311,7M | -55% |
| Employees | 466 | — |
| Item | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.514.481 | 1.516.807 | 1.187.268 | 696.327 | 908.702 |
| Staff expenses | -297.415 | -317.191 | -358.804 | -184.810 | -291.778 |
| EBITDA | 210.435 | 170.973 | 122.294 | 69.627 | 81.949 |
| Depreciation & amort. | -39.825 | -30.670 | -37.262 | -25.649 | -51.278 |
| EBIT | 170.610 | 140.303 | 85.032 | 43.978 | 30.671 |
| Net financials | -4.519 | -1.126 | 2.560 | -1.168 | -2.542 |
| Profit before tax | 166.091 | 139.177 | 87.592 | 42.810 | 28.129 |
| Tax | 36.532 | 30.555 | 19.152 | 9.395 | 5.477 |
| Net profit | 129.559 | 108.622 | 68.440 | 33.415 | 22.652 |
| Item | 2022 | 2023 | 2024 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.130.679 | 1.279.515 | 1.140.762 | 1.094.667 | 955.715 |
| Equity | 554.187 | 663.013 | 654.835 | 689.000 | 311.670 |
| Long-term debt | 148.214 | 161.447 | 157.486 | 159.835 | 330.045 |
| Short-term debt | 408.158 | 425.650 | 285.148 | 201.499 | 272.391 |
| Total debt | 556.372 | 587.097 | 442.634 | 361.334 | 602.436 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CS Management | Management | 2025 |
FW Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (4) | ||
BT Chief Executive Officer | Chief Executive Officer | 2014 – 2025 |
BS Management | Management | 2018 – 2025 |
RR Management | Management | 2024 – 2025 |
LK Management | Management | 2018 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2016 | |
| Deputy Chairman | 2024 | |
| Chairman | 2025 | |
| Board of Directors | 2024 | |
| Former (23) | ||
| Deputy Chairman | 2020 – 2023 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2015 – 2016 | |
| Board of Directors | 2020 – 2024 | |
| Deputy Chairman | 2024 – 2024 | |
| Board of Directors | 1971 – 2000 | |
| Board of Directors | 1971 – 2001 | |
| Board of Directors | 2012 – 2024 | |
| Board of Directors | 1996 – 2012 | |
| Deputy Chairman | 2023 – 2024 | |
| Board of Directors | 2001 – 2014 | |
| Board of Directors | 2000 – 2008 | |
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 1971 – 2013 | |
| Deputy Chairman | 1971 – 2013 | |
| Chairman | 1971 – 2020 | |
| Board of Directors | 1998 – 2024 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 2008 – 2012 | |
| Board of Directors | 1996 – 2000 | |
| Board of Directors | 2015 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Schmidt | Management | 0 companies |
| Bjørn Thorsen | Chief Executive Officer | 0 companies |
| Brian Skovbjerg | Management | 0 companies |
| René Radoor | Management | 0 companies |
| Lone Kolin | Management | 0 companies |
| Frank Wegener | Chief Executive Officer | 0 companies |
| Carsten Gerner | Deputy Chairman | 0 companies |
| Søren Erik Jørgensen | Board of Directors | 0 companies |
| Helle Specht | Board of Directors | 0 companies |
| Søren Halmø | Board of Directors | 0 companies |
| Torben Vind Nielsen | Board of Directors | 0 companies |
| Jørgen Gjesing Elsborg | Board of Directors | 0 companies |
| Anders Cold | Board of Directors | 0 companies |
| Søren Østergaard Sørensen | Deputy Chairman | 0 companies |
| Bent Peter Jakobsen | Board of Directors | 0 companies |
| Gerda Andresen | Board of Directors | 0 companies |
| Ingo Anders Rasmussen | Board of Directors | 0 companies |
| Johannes Schjerning | Board of Directors | 0 companies |
| Erik Andresen | Deputy Chairman | 0 companies |
| Dr. Jakob Sebastian Beck | Deputy Chairman | 0 companies |
| Tom Andresen | Board of Directors | 0 companies |
| Hans Erik Fløjborg | Board of Directors | 0 companies |
| Dr. Pia Elisabeth Wegener | Chairman | 0 companies |
| Søren Paul Soltau | Board of Directors | 0 companies |
| Kjell Poulsen | Board of Directors | 0 companies |
| Svend Erik Bruun | Board of Directors | 0 companies |
| Leif Henning Nielsen | Deputy Chairman | 0 companies |
| Ib Andresen | Chairman | 0 companies |
| Martin Helle | Board of Directors | 0 companies |
| Finn Buus Nielsen | Board of Directors | 0 companies |
| Børge Jensen | Board of Directors | 0 companies |
| Arne Kryger | Board of Directors | 0 companies |
| Hans Lohmann | Board of Directors | 0 companies |