| Revenue | DKK 1,2M | +16% |
| EBITDA | DKK 1,2M | +16% |
| Net profit | DKK 11,1M | +46% |
| Total assets | DKK 31,5M | +58% |
| Equity | DKK 30,7M | +56% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -126 | 1.199 | 275 | 429 | 739 | 50 | 87 | 941 | 1.001 | 1.163 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -0 | -0 | -0 | -0 |
| EBITDA | 1 | -22 | 1.199 | 275 | 429 | 739 | 29 | 87 | 941 | 1.001 | 1.163 |
| Depreciation & amort. | -0 | -0 | -0 | -6 | -4 | -3 | -25 | -27 | -46 | -23 | -5 |
| EBIT | 1 | -22 | 1.199 | 269 | 424 | 736 | 4 | 60 | 894 | 978 | 1.158 |
| Net financials | 0 | 0 | 1 | -7 | 41 | 727 | 6.029 | 1.765 | 1.674 | 6.816 | 10.217 |
| Profit before tax | 1 | -22 | 1.200 | 261 | 465 | 1.462 | 6.033 | 1.825 | 2.568 | 7.794 | 11.375 |
| Tax | -0 | -0 | 264 | 72 | 99 | 77 | -380 | 91 | 118 | 214 | 280 |
| Net profit | 1 | -22 | 935 | 189 | 366 | 1.386 | 6.413 | 1.734 | 2.450 | 7.580 | 11.096 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 28 | 1.511 | 1.391 | 1.843 | 7.763 | 10.663 | 13.141 | 12.561 | 19.914 | 31.513 |
| Equity | 0 | 22 | 821 | 959 | 1.219 | 2.496 | 8.799 | 10.420 | 12.256 | 19.718 | 30.691 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 5 | 690 | 432 | 625 | 5.266 | 1.864 | 2.721 | 305 | 197 | 822 |
| Total debt | 0 | 5 | 690 | 432 | 625 | 5.266 | 1.864 | 2.721 | 305 | 197 | 822 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|