| Revenue | DKK 643K | +10% |
| EBITDA | DKK 38K | -54% |
| Net profit | DKK 31K | -21% |
| Total assets | DKK 241K | +18% |
| Equity | DKK 107K | +11% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 392 | 161 | 223 | 505 | 857 | 624 | 769 | 898 | 423 | 582 | 643 |
| Staff expenses | -387 | -134 | -234 | -404 | -637 | -594 | -736 | -678 | -504 | -500 | -605 |
| EBITDA | 0 | 28 | -11 | 30 | 8 | 29 | 32 | 220 | -81 | 82 | 38 |
| Depreciation & amort. | -0 | -2 | -4 | -0 | -0 | -0 | -0 | -9 | -14 | -14 | -5 |
| EBIT | 0 | 25 | -15 | 30 | 8 | 29 | 32 | 211 | -95 | 68 | 33 |
| Net financials | -0 | -1 | -0 | -1 | -1 | -1 | -2 | -2 | -1 | 0 | 1 |
| Profit before tax | 0 | 25 | -16 | 29 | 7 | 29 | 30 | 209 | -96 | 68 | 35 |
| Tax | 1 | 5 | -3 | 6 | 2 | 7 | 4 | 46 | -0 | 29 | 4 |
| Net profit | -1 | 19 | -12 | 23 | 5 | 22 | 26 | 163 | -96 | 39 | 31 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 20 | 48 | 57 | 108 | 199 | 221 | 293 | 382 | 157 | 204 | 241 |
| Equity | -1 | 18 | 6 | 29 | 30 | 52 | 76 | 198 | 62 | 96 | 107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 29 | 51 | 79 | 168 | 169 | 216 | 183 | 95 | 108 | 134 |
| Total debt | 21 | 29 | 51 | 79 | 168 | 169 | 216 | 183 | 95 | 108 | 134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2014 | — | — |
LB Founder | Founder | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NinjaR ApS | Company | 100.0% | 100.0% | 2023 |
LBaungaard ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Ninja Randløv | Management | 0 companies |
| Lasse Baungaard Andersen | Founder | 0 companies |