| Revenue | DKK 638K | +11% |
| EBITDA | DKK 154K | -19% |
| Net profit | DKK -246K | -618% |
| Total assets | DKK 1,9M | -5% |
| Equity | DKK 1,6M | -13% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14.187 | -659 | 507 | 810 | 1.307 | 1.086 | 910 | 752 | 472 | 578 | 638 |
| Staff expenses | -703 | -15 | -15 | -649 | -730 | -750 | -560 | -501 | -245 | -389 | -485 |
| EBITDA | 5.018 | -674 | -768 | 161 | 504 | 336 | 350 | 250 | 227 | 189 | 154 |
| Depreciation & amort. | -7 | -95 | -245 | -297 | -285 | -307 | -255 | -157 | -141 | -127 | -396 |
| EBIT | 5.012 | -769 | -1.013 | -136 | 219 | 29 | 95 | 94 | 86 | 62 | -243 |
| Net financials | 0 | -28 | 160 | 214 | -23 | -1 | 0 | -1 | -2 | -1 | -3 |
| Profit before tax | 5.012 | -797 | -852 | 78 | 196 | 28 | 95 | 93 | 83 | 61 | -246 |
| Tax | 1.228 | -411 | 88 | -101 | 51 | 6 | 21 | 20 | 18 | 13 | -0 |
| Net profit | 3.784 | -387 | -940 | 179 | 145 | 22 | 74 | 73 | 65 | 47 | -246 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.149 | 5.107 | 4.147 | 2.649 | 2.579 | 2.475 | 2.760 | 2.039 | 1.947 | 1.989 | 1.885 |
| Equity | 3.834 | 3.170 | 1.731 | 1.910 | 1.924 | 1.631 | 1.705 | 1.778 | 1.843 | 1.890 | 1.645 |
| Long-term debt | 100 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 87 | 1.849 | 2.240 | 673 | 537 | 725 | 936 | 261 | 104 | 98 | 240 |
| Total debt | 187 | 1.937 | 2.240 | 673 | 537 | 725 | 936 | 261 | 104 | 98 | 240 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|