| Revenue | DKK 1,4M | +145% |
| EBITDA | DKK -384K | -167% |
| Net profit | DKK -325K | -132% |
| Total assets | DKK 1,1M | -35% |
| Equity | DKK 462K | -41% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Revenue | 445 | 160 | 466 | 165 | 571 | 1.397 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1.781 |
| EBITDA | 445 | 160 | 466 | 165 | 571 | -384 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -24 |
| EBIT | 445 | 160 | 466 | 165 | 571 | -408 |
| Net financials | -6 | -2 | -1 | 549 | 549 | -9 |
| Profit before tax | 439 | 158 | 465 | 714 | 1.119 | -417 |
| Tax | 105 | 35 | 102 | 37 | 115 | -92 |
| Net profit | 334 | 123 | 363 | 677 | 1.004 | -325 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|
| Total assets | 553 | 574 | 772 | 1.810 | 1.647 | 1.069 |
| Equity | 384 | 507 | 413 | 490 | 787 | 462 |
| Long-term debt | 0 | 0 | 0 | 37 | 115 | 0 |
| Short-term debt | 169 | 67 | 359 | 1.283 | 744 | 605 |
| Total debt | 169 | 67 | 359 | 1.320 | 859 | 605 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IS Management | Management | 2017 | — | — |
SD Management | Management | 2019 | — | — |
FH Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
HO Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FHolding ApS | Company | 33.3% | 33.3% | 2017 |
HIBS HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
Flügger group A/S | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Inge Sommer | Management | 0 companies |
| Sune Dedenroth Schnack | Management | 0 companies |
| Fie Hetting | Chief Executive Officer | 0 companies |
| Henrik Ole Boye | Management | 0 companies |
| Torben Schwaner Dehlholm | Board of Directors | 0 companies |
| Michael Hassø Larsen | Board of Directors | 0 companies |
| Poul Erik Stockfleth Jensen | Chairman | 0 companies |