| Revenue | DKK 6,9M | +6% |
| EBITDA | DKK 3M | -14% |
| Net profit | DKK 2M | -22% |
| Total assets | DKK 9,8M | -26% |
| Equity | DKK 2,1M | -75% |
| Employees | 9 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 423 | 768 | 649 | 1.627 | 2.158 | 2.554 | 2.228 | 4.121 | 4.363 | 6.453 | 6.867 |
| Staff expenses | -0 | -326 | -291 | -356 | -565 | -718 | -833 | -846 | -1.817 | -2.987 | -3.889 |
| EBITDA | 235 | 175 | 358 | 1.204 | 1.593 | 1.652 | 1.395 | 3.275 | 2.547 | 3.466 | 2.978 |
| Depreciation & amort. | -0 | -2 | -36 | -41 | -60 | -64 | -77 | -133 | -164 | -190 | -181 |
| EBIT | 235 | 173 | 322 | 1.162 | 1.533 | 1.589 | 1.318 | 3.142 | 2.383 | 3.276 | 2.797 |
| Net financials | -15 | 2 | -10 | 13 | 8 | 24 | 16 | -187 | 222 | 27 | -187 |
| Profit before tax | 220 | 175 | 311 | 1.175 | 1.541 | 1.612 | 1.334 | 2.955 | 2.604 | 3.303 | 2.610 |
| Tax | 60 | -0 | 66 | 261 | 344 | 359 | 303 | 660 | 585 | 738 | 598 |
| Net profit | 160 | 175 | 245 | 914 | 1.196 | 1.253 | 1.031 | 2.295 | 2.019 | 2.565 | 2.012 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 414 | 466 | 1.514 | 1.294 | 2.724 | 3.889 | 5.278 | 6.801 | 6.904 | 13.262 | 9.789 |
| Equity | 123 | 242 | 436 | 800 | 1.945 | 2.699 | 3.729 | 4.845 | 5.764 | 8.329 | 2.062 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 291 | 224 | 1.074 | 493 | 778 | 1.190 | 1.549 | 1.956 | 1.140 | 4.933 | 7.728 |
| Total debt | 291 | 224 | 1.074 | 493 | 778 | 1.190 | 1.549 | 1.956 | 1.140 | 4.933 | 7.728 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AZ Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AZP Holding ApS | Company | 66.7% | 66.7% | 2024 |
JF Holdings ApS | Company | 10.0% | 10.0% | 2024 |
MGP holding ApS | Company | 5.0% | 5.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Alexander Ziegler Petersen | Chief Executive Officer | 0 companies |
| Anne Sofie Møller | Board of Directors | 0 companies |
| Jeppe Bruun Fals | Board of Directors | 0 companies |