| Revenue | DKK 3,7M | -2% |
| EBITDA | DKK 1,4M | -18% |
| Net profit | DKK 1,1M | -13% |
| Total assets | DKK 6,2M | +9% |
| Equity | DKK 4,3M | -9% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.866 | 3.001 | 3.337 | 3.788 | 3.703 |
| Staff expenses | -1.490 | -1.444 | -1.732 | -2.036 | -2.322 |
| EBITDA | 1.376 | 1.557 | 1.585 | 1.689 | 1.382 |
| Depreciation & amort. | -112 | -118 | -59 | -60 | -85 |
| EBIT | 1.265 | 1.439 | 1.526 | 1.629 | 1.296 |
| Net financials | -20 | -137 | -106 | 16 | 129 |
| Profit before tax | 1.245 | 1.302 | 1.420 | 1.645 | 1.425 |
| Tax | 275 | 288 | 314 | 367 | 314 |
| Net profit | 970 | 1.014 | 1.106 | 1.279 | 1.111 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.522 | 4.252 | 4.546 | 5.640 | 6.158 |
| Equity | 1.400 | 2.413 | 3.519 | 4.678 | 4.252 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.091 | 1.815 | 1.015 | 957 | 1.895 |
| Total debt | 2.091 | 1.815 | 1.015 | 957 | 1.895 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ML Chief Executive Officer | Chief Executive Officer | 2014 |
JK Management | Management | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 50–66.65% | 50–66.65% | 2019 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Lundager | Chief Executive Officer | 0 companies |
| Jesper Kochborg Andersen | Management | 0 companies |