| Revenue | DKK -16K | -97% |
| EBITDA | DKK -16K | +97% |
| Net profit | DKK -16K | +97% |
| Total assets | DKK 351K | -27% |
| Equity | DKK 291K | -5% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 47 | 588 | 482 | -6 | 196 | 260 | 235 | 960 | 70 | -514 | -16 |
| Staff expenses | -30 | -577 | -468 | -204 | -54 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 17 | 11 | 14 | -211 | 143 | 260 | 235 | 960 | 70 | -514 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 17 | 11 | 14 | -211 | 143 | 260 | 235 | 960 | 70 | -514 | -16 |
| Net financials | -0 | -0 | -0 | -1 | -0 | -0 | -3 | -11 | -2 | 0 | 0 |
| Profit before tax | 17 | 11 | 14 | -211 | 143 | 260 | 232 | 949 | 68 | -514 | -16 |
| Tax | 4 | 2 | 2 | -0 | -0 | -0 | 51 | 132 | 15 | -0 | -0 |
| Net profit | 12 | 9 | 12 | -211 | 143 | 260 | 180 | 817 | 53 | -514 | -16 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 133 | 198 | 102 | 39 | 406 | 773 | 1.230 | 1.030 | 484 | 351 |
| Equity | 62 | 71 | 83 | -129 | 14 | 274 | 454 | 918 | 805 | 308 | 291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 62 | 115 | 230 | 25 | 132 | 319 | 312 | 224 | 176 | 60 |
| Total debt | 17 | 62 | 115 | 230 | 25 | 132 | 319 | 312 | 224 | 176 | 60 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AEGIS ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Heyde Rasmussen | Management | 0 companies |