| Revenue | DKK -102K | -153% |
| EBITDA | DKK -102K | -153% |
| Net profit | DKK -98K | -7582% |
| Total assets | DKK 134K | -97% |
| Equity | DKK -298K | -49% |
| Employees | 0 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 63 | 38 | -33 | -312 | -538 | 19 | -68 | -349 | -278 | 193 | -102 |
| Staff expenses | -168 | -179 | -4 | -2 | -2 | -3 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | -138 | -406 | -37 | -314 | -540 | 17 | -70 | -349 | -278 | 193 | -102 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -12 | -12 | -0 | -0 |
| EBIT | -138 | -406 | -37 | -314 | -540 | 17 | -74 | -361 | -290 | 193 | -102 |
| Net financials | -10 | -24 | -9 | -12 | -19 | -4 | -2 | -7 | -10 | -194 | -24 |
| Profit before tax | -148 | -251 | -30 | -185 | -559 | 13 | -75 | -368 | -300 | -0 | -126 |
| Tax | 58 | 89 | 8 | 70 | -121 | 4 | -16 | -81 | -65 | -2 | -28 |
| Net profit | -207 | -340 | -38 | -255 | -439 | 9 | -60 | -287 | -234 | 1 | -98 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 300 | 502 | 506 | 551 | 465 | 474 | 426 | 397 | 3.283 | 4.066 | 134 |
| Equity | -157 | -497 | 65 | -190 | 372 | 380 | 320 | 33 | -201 | -200 | -298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 456 | 998 | 441 | 741 | 94 | 94 | 105 | 363 | 3.484 | 4.265 | 432 |
| Total debt | 456 | 998 | 441 | 741 | 94 | 94 | 105 | 363 | 3.484 | 4.265 | 432 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MV Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MOGENS VEDEL PEDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
| Individual | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Vedel Brun Pedersen | Management | 0 companies |