| Revenue | DKK -7,5M | +197% |
| EBITDA | DKK -14,6M | -56% |
| Net profit | DKK -12,9M | -56% |
| Total assets | DKK 30,7M | +225% |
| Equity | DKK 26,9M | +286% |
| Employees | 11 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -594 | -2.131 | -2.868 | -11.921 | -11.955 | -9.261 | -6.606 | -2.314 | -2.382 | -2.530 | -7.511 |
| Staff expenses | -447 | -498 | -520 | -1.566 | -2.974 | -5.010 | -4.689 | -5.751 | -6.818 | -6.828 | -7.132 |
| EBITDA | -1.041 | -2.629 | -3.388 | -13.486 | -14.929 | -14.271 | -11.295 | -8.065 | -9.200 | -9.358 | -14.643 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -21 | -21 |
| EBIT | -1.041 | -2.629 | -3.388 | -13.486 | -14.929 | -14.271 | -11.295 | -8.065 | -9.202 | -9.378 | -14.664 |
| Net financials | -1 | -5 | -239 | -283 | -642 | -283 | -457 | -850 | -811 | -1.086 | -1.517 |
| Profit before tax | -1.043 | -2.634 | -3.627 | -13.770 | -15.571 | -14.554 | -11.752 | -8.915 | -10.013 | -10.464 | -16.181 |
| Tax | -122 | -474 | -586 | -2.702 | -3.067 | -2.626 | -2.049 | -1.480 | -2.208 | -2.185 | -3.269 |
| Net profit | -920 | -2.160 | -3.041 | -11.067 | -12.504 | -11.928 | -9.703 | -7.435 | -7.805 | -8.280 | -12.912 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.412 | 1.988 | 9.100 | 20.677 | 14.116 | 12.352 | 15.257 | 20.790 | 9.919 | 9.451 | 30.687 |
| Equity | 1.114 | 1.533 | -1.508 | 7.698 | -4.807 | 6.132 | -3.472 | 1.643 | -6.162 | -14.441 | 26.925 |
| Long-term debt | 0 | 0 | 9.762 | 12.077 | 12.560 | 151 | 12.574 | 14.436 | 444 | 7.434 | 474 |
| Short-term debt | 298 | 455 | 846 | 902 | 6.363 | 6.069 | 6.155 | 4.712 | 15.637 | 16.459 | 3.288 |
| Total debt | 298 | 455 | 10.608 | 12.979 | 18.923 | 6.220 | 18.728 | 19.147 | 16.081 | 23.892 | 3.762 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HF Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NEURESCUE HOLDING ApS | Company | 20.0% | 20.0% | 2024 |
TAG Holding ApS | Company | 20.0% | 20.0% | 2024 |
| Individual | 10.0% | 10.0% | 2024 | |
MOLTKE-LETH ApS | Company | 5.0% | 5.0% | 2017 |
NEURESCUE ApS | Company | 15.0% | 15.0% | 2017 |
PreSeed Ventures A/S | Company | 25.0% | 25.0% | 2015 |
INNOVATIONS A/S | Company | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Habib Frost | Chief Executive Officer | 0 companies |
| Oliver Johansen | Board of Directors | 0 companies |
| Thais Taaning Johansen | Chairman | 0 companies |
| Flemming Møller Jensen | Board of Directors | 0 companies |
| Burkhard Joachim Delventhal | Board of Directors | 0 companies |
| Berthold Jakob Georg Hackl | Board of Directors | 0 companies |
| Jeppe Øvli Øvlesen | Chairman | 0 companies |
| Susanne Hauschildt Bendz | Board of Directors | 0 companies |
| Line Holten Reimer | Board of Directors | 0 companies |
| Bent Munk Johnsen | Board of Directors | 0 companies |
| Efstathios Vassiliadis | Board of Directors | 0 companies |
| Nils Peter Jørgen Sebelius | Chairman | 0 companies |
| Marie-Louise Little | Board of Directors | 0 companies |
| Jesper Ahlmann Funding Andersen | Chairman | 0 companies |
| Ulrik Spork | Board of Directors | 0 companies |
| Helene Hansen | Board of Directors | 0 companies |
| Finn Winchler Andersen | Board of Directors | 0 companies |
| Mette-Marie Sonne Harild | Board of Directors | 0 companies |