| Revenue | DKK -65K | -117% |
| EBITDA | DKK -385K | -341% |
| Net profit | DKK 44K | -85% |
| Total assets | DKK 6,9M | +0% |
| Equity | DKK 6,9M | +1% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 663 | 911 | 1.359 | 1.376 | 1.026 | 959 | 1.270 | 880 | 344 | 378 | -65 |
| Staff expenses | -0 | -54 | -80 | -224 | -224 | -228 | -517 | -516 | -371 | -441 | -389 | -320 |
| EBITDA | 125 | 610 | 830 | 1.135 | 1.152 | 799 | 442 | 753 | 509 | -97 | -87 | -385 |
| Depreciation & amort. | -54 | -54 | -54 | -54 | -0 | -0 | -0 | -0 | -4 | -99 | -0 | -0 |
| EBIT | 71 | 556 | 777 | 1.081 | 1.152 | 799 | 442 | 753 | 505 | -196 | -87 | -385 |
| Net financials | -0 | 0 | 0 | 16 | -168 | 1.305 | 271 | 795 | -488 | 550 | 463 | 425 |
| Profit before tax | 71 | 556 | 777 | 1.097 | 984 | 2.104 | 713 | 1.548 | 18 | 354 | 375 | 40 |
| Tax | 19 | 134 | 176 | 248 | 213 | 460 | 153 | 339 | -5 | 92 | 87 | -4 |
| Net profit | 52 | 422 | 601 | 849 | 771 | 1.644 | 559 | 1.209 | 22 | 262 | 289 | 44 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 253 | 747 | 1.434 | 2.325 | 3.119 | 4.757 | 5.440 | 6.767 | 6.484 | 6.688 | 6.953 | 6.932 |
| Equity | 229 | 652 | 1.252 | 2.102 | 2.873 | 4.517 | 5.076 | 6.285 | 6.307 | 6.569 | 6.858 | 6.902 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 95 | 181 | 223 | 246 | 240 | 364 | 482 | 177 | 87 | 80 | 30 |
| Total debt | 24 | 95 | 181 | 223 | 246 | 240 | 364 | 482 | 177 | 87 | 80 | 30 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|