| Revenue | DKK 848K | +9% |
| EBITDA | DKK -1,5M | -351% |
| Net profit | DKK -1,6M | -10068% |
| Total assets | DKK 26,1M | -7% |
| Equity | DKK 8,4M | -16% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | -25 | 121 | 263 | 280 | 144 | 519 | 725 | 750 | 781 | 848 |
| Staff expenses | -84 | -60 | -242 | -136 | -0 | -247 | -426 | -435 | -435 | -183 | -143 |
| EBITDA | 2.158 | 1.427 | -120 | 127 | 280 | -102 | 93 | 290 | 314 | 598 | -1.501 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.158 | 1.427 | -120 | 127 | 280 | -102 | 93 | 290 | 314 | 598 | -1.501 |
| Net financials | -140 | -148 | -73 | -76 | -42 | -76 | -356 | -151 | -465 | -651 | -2.786 |
| Profit before tax | 2.017 | 1.279 | 273 | -634 | 1.438 | 6.037 | 2.470 | 123 | -151 | -53 | -2.082 |
| Tax | 444 | 286 | 57 | 93 | 115 | 1.311 | 595 | 1 | 6 | -37 | -458 |
| Net profit | 1.573 | 993 | 217 | -727 | 1.323 | 4.726 | 1.875 | 122 | -156 | -16 | -1.624 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.130 | 7.745 | 9.140 | 8.581 | 12.133 | 29.779 | 26.442 | 32.401 | 31.374 | 28.154 | 26.069 |
| Equity | 1.623 | 2.617 | 2.834 | 2.101 | 3.412 | 8.156 | 10.031 | 10.152 | 9.996 | 9.980 | 8.357 |
| Long-term debt | 2.509 | 4.069 | 3.899 | 5.081 | 4.914 | 13.146 | 13.954 | 13.870 | 13.763 | 15.758 | 15.746 |
| Short-term debt | 1.554 | 329 | 1.622 | 520 | 2.813 | 6.172 | 472 | 6.425 | 5.655 | 493 | 502 |
| Total debt | 4.063 | 4.399 | 5.520 | 5.601 | 7.727 | 19.318 | 14.427 | 20.295 | 19.418 | 16.251 | 16.248 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EW Management | Management | 2014 | — | — |
NK Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MB6 HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
Weibel Invest ApS | Company | 25.0% | 25.0% | 2018 |
C. D. WEIBEL ApS | Company | 10.0% | 10.0% | 2016 |
K. M. WEIBEL ApS | Company | 10.0% | 10.0% | 2016 |
WOLLMAR HOLDING ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Weibel | Management | 0 companies |
| Nikolaj Kjærgaard | Management | 0 companies |