| Revenue | DKK 16,1M | +2814% |
| EBITDA | DKK 16,1M | +2814% |
| Net profit | DKK 17,8M | +4568% |
| Total assets | DKK 33,1M | -17% |
| Equity | DKK 31,3M | +131% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.059 | 582 | — | 291 | 429 | 428 | 553 | 496 | 551 | 16.060 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 115 | -575 | 317 | 273 | 361 | 428 | 361 | 496 | 551 | 16.060 |
| Depreciation & amort. | 39 | -271 | -259 | -251 | -170 | -195 | -174 | -174 | -25 | -0 |
| EBIT | 77 | -846 | 59 | 22 | 191 | 234 | 187 | 322 | 526 | 16.060 |
| Net financials | -1.812 | 1.720 | -2.508 | -225 | -228 | -577 | -4.636 | -427 | -145 | 3.274 |
| Profit before tax | -1.735 | 874 | -2.449 | -203 | -37 | -344 | -2.696 | -105 | 381 | 19.334 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 1.569 |
| Net profit | -1.735 | 874 | -2.449 | -203 | -37 | -344 | -2.696 | -105 | 381 | 17.765 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.160 | 33.172 | 26.864 | 26.597 | 26.382 | 35.803 | 33.545 | 39.779 | 39.902 | 33.076 |
| Equity | 18.125 | 18.999 | 16.550 | 16.347 | 16.310 | 15.966 | 13.270 | 13.165 | 13.545 | 31.310 |
| Long-term debt | 13.890 | 13.543 | 9.873 | 9.583 | 9.279 | 15.781 | 16.262 | 15.946 | 15.630 | 0 |
| Short-term debt | 1.145 | 630 | 441 | 668 | 794 | 4.056 | 4.013 | 10.668 | 10.726 | 1.766 |
| Total debt | 15.035 | 14.173 | 10.314 | 10.251 | 10.073 | 19.837 | 20.275 | 26.614 | 26.356 | 1.766 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Kjeld Lauritzen | Board of Directors | 0 companies |
| Ulla Holm Krag | Board of Directors | 0 companies |
| Hans Jacob Jebsen | Board of Directors | 0 companies |
| Bodil Jebsen | Board of Directors | 0 companies |