| Revenue | DKK 1,8M | +1% |
| EBITDA | DKK 2,7M | +53% |
| Net profit | DKK 1,1M | +7760% |
| Total assets | DKK 52,6M | +3% |
| Equity | DKK 21,3M | +5% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.102 | 1.843 | 2.397 | 2.020 | 2.796 | 2.533 | 2.188 | 2.216 | 2.175 | 1.743 | 1.752 |
| Staff expenses | -0 | -0 | -120 | -182 | -182 | -222 | -272 | -252 | -259 | -431 | -398 |
| EBITDA | 4.022 | 3.375 | 5.290 | 1.588 | 4.165 | 1.839 | 3.914 | 3.986 | 2.905 | 1.772 | 2.717 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4.022 | 3.375 | 5.290 | 1.588 | 4.165 | 1.839 | 3.914 | 3.986 | 2.905 | 1.772 | 2.717 |
| Net financials | -1.085 | -1.170 | -944 | -905 | -1.259 | -1.084 | -897 | -805 | 3.092 | -1.790 | -1.348 |
| Profit before tax | 2.937 | 2.205 | 4.346 | 684 | 2.907 | 755 | 3.017 | 3.181 | 5.996 | -18 | 1.369 |
| Tax | 646 | 459 | 930 | 150 | 640 | 166 | 665 | 700 | 1.321 | -4 | 301 |
| Net profit | 2.291 | 1.746 | 3.416 | 533 | 2.267 | 589 | 2.352 | 2.481 | 4.676 | -14 | 1.068 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.898 | 39.445 | 43.076 | 42.813 | 44.723 | 44.475 | 46.803 | 49.281 | 50.236 | 51.010 | 52.623 |
| Equity | 2.341 | 4.087 | 7.503 | 8.036 | 10.303 | 10.892 | 13.244 | 15.725 | 20.401 | 20.387 | 21.329 |
| Long-term debt | 33.630 | 32.585 | 22.829 | 22.082 | 21.724 | 21.670 | 24.061 | 23.355 | 19.125 | 20.931 | 21.203 |
| Short-term debt | 1.281 | 1.717 | 10.997 | 10.974 | 10.465 | 9.724 | 6.815 | 7.042 | 7.453 | 6.439 | 6.536 |
| Total debt | 34.910 | 34.302 | 33.826 | 33.056 | 32.189 | 31.394 | 30.875 | 30.397 | 26.577 | 27.370 | 27.739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Management | Management | 2014 | — | — |
HD Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HOLDINGSELSKABET AF 6. MARTS 2014 ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Erik Kjær Gravengaard | Management | 0 companies |
| Henrik Dons Blædel | Management | 0 companies |