| Revenue | DKK 2,7M | -37% |
| EBITDA | DKK 114K | -85% |
| Net profit | DKK 3K | -99% |
| Total assets | DKK 1,8M | -19% |
| Equity | DKK 1,5M | +0% |
| Employees | 7 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 137 | 1.433 | 1.480 | 1.607 | 2.838 | 3.090 | 3.121 | 3.612 | 4.385 | 4.215 | 2.667 |
| Staff expenses | -691 | -994 | -1.176 | -1.326 | -2.618 | -2.701 | -2.703 | -3.014 | -4.119 | -3.452 | -2.553 |
| EBITDA | -553 | 439 | 304 | 281 | 220 | 389 | 418 | 597 | 265 | 764 | 114 |
| Depreciation & amort. | -31 | -39 | -67 | -94 | -66 | -109 | -116 | -95 | -80 | -92 | -95 |
| EBIT | -585 | 400 | 236 | 187 | 154 | 280 | 302 | 502 | 185 | 672 | 19 |
| Net financials | 0 | -44 | -46 | -37 | -42 | -48 | -61 | -64 | -72 | -27 | -12 |
| Profit before tax | -584 | 356 | 190 | 149 | 112 | 232 | 240 | 438 | 113 | 645 | 7 |
| Tax | -127 | 73 | 46 | 33 | 25 | 51 | 53 | 97 | 25 | 142 | 5 |
| Net profit | -458 | 283 | 144 | 116 | 87 | 181 | 187 | 341 | 87 | 503 | 3 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 765 | 1.182 | 1.087 | 1.182 | 1.708 | 1.974 | 2.610 | 3.195 | 3.199 | 2.215 | 1.796 |
| Equity | -407 | -124 | 20 | 136 | 224 | 405 | 592 | 933 | 1.021 | 1.523 | 1.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.171 | 1.306 | 1.066 | 1.025 | 1.446 | 1.512 | 1.960 | 2.221 | 2.114 | 660 | 234 |
| Total debt | 1.171 | 1.306 | 1.066 | 1.025 | 1.446 | 1.512 | 1.960 | 2.221 | 2.114 | 660 | 234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Founder | Founder | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
| Individual | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Anna Marie Kildegaard Høybye | Founder | 0 companies |
| Christel Mørch Christensen | Board of Directors | 0 companies |
| Niels Peter Ravnsborg | Board of Directors | 0 companies |
| Benny Bork | Board of Directors | 0 companies |
| Thomas Geert Børresen | Board of Directors | 0 companies |
| Dorthe Thune | Chairman | 0 companies |