| Revenue | DKK -602K | -104% |
| EBITDA | DKK -2,4M | -103% |
| Net profit | DKK -3,1M | -105% |
| Total assets | DKK 4,5M | -95% |
| Equity | DKK 3,2M | -96% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.530 | — | -7.275 | -7.312 | -18.176 | -21.345 | 15.825 | 18.681 | 15.507 | -602 |
| Staff expenses | -6.034 | -13.905 | -19.333 | -20.726 | -22.286 | -22.163 | -17.200 | -7.206 | -2.380 | -1.825 |
| EBITDA | -11.849 | -12.111 | -22.118 | -27.596 | -28.583 | -32.502 | -30.366 | 9.550 | 82.949 | -2.427 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -587 |
| EBIT | -11.849 | -12.111 | -22.118 | -27.596 | -28.583 | -32.502 | -30.366 | 9.550 | 82.949 | -3.014 |
| Net financials | -9 | -9 | 55 | 165 | -11 | -153 | 200 | -61 | 6 | 347 |
| Profit before tax | -15.768 | -15.841 | -22.063 | -27.431 | -28.594 | -32.656 | -30.166 | 9.489 | 82.955 | -2.667 |
| Tax | -0 | -0 | -4.854 | -6.034 | -6.291 | -7.185 | -6.636 | 2.087 | 18.229 | 402 |
| Net profit | -11.858 | -12.120 | -17.209 | -21.397 | -22.303 | -25.471 | -23.530 | 7.402 | 64.726 | -3.069 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.595 | 17.461 | 13.259 | 33.692 | 18.783 | 49.544 | 43.230 | 20.104 | 97.341 | 4.522 |
| Equity | 1.878 | 4.758 | 7.549 | 6.152 | 9.155 | 8.377 | 4.844 | 11.587 | 76.313 | 3.246 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 211 | 1.607 | 895 | 76 | 0 |
| Short-term debt | 11.301 | 12.305 | 5.294 | 27.344 | 9.534 | 40.956 | 36.779 | 7.622 | 20.952 | 1.276 |
| Total debt | 11.301 | 12.305 | 5.294 | 27.344 | 9.534 | 41.167 | 38.386 | 8.517 | 21.028 | 1.276 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Management | Management | 2017 | — | — |
JJ Management | Management | 2020 | — | — |
FC Management | Management | 2014 | — | — |
TH Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Copenhagen Imaging ApS | Company | 100.0% | 100.0% | 2023 |
3SHAPE HOLDING A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Hoffmann Deichmann | Management | 0 companies |
| Jacob Just-Bomholt | Management | 0 companies |
| Flemming Carl Thorup | Management | 0 companies |
| Thomas Højgaard Allin | Management | 0 companies |
| Tais Clausen | Chairman | 0 companies |
| Jacob Ove Kornerup | Board of Directors | 0 companies |
| Henriette Schütze | Board of Directors | 0 companies |
| Jørgen Falkebo Jensen | Chairman | 0 companies |
| Mikael Worning | Board of Directors | 0 companies |
| Mads Nygaard Madsen | Board of Directors | 0 companies |